[LIONPSIM] QoQ Annualized Quarter Result on 30-Jun-2009 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -18.99%
YoY- 1943.44%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 842,628 828,870 837,776 598,037 543,006 454,136 473,504 46.90%
PBT 170,029 191,914 156,020 170,351 203,702 275,944 9,728 574.66%
Tax -15,670 -13,786 -14,228 -9,466 -6,638 -2,960 -4,896 117.33%
NP 154,358 178,128 141,792 160,885 197,064 272,984 4,832 908.90%
-
NP to SH 139,332 171,060 127,928 167,495 206,746 284,724 11,884 416.86%
-
Tax Rate 9.22% 7.18% 9.12% 5.56% 3.26% 1.07% 50.33% -
Total Cost 688,269 650,742 695,984 437,152 345,942 181,152 468,672 29.22%
-
Net Worth 1,034,848 1,022,766 974,667 908,806 866,530 854,300 764,874 22.35%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 1,034,848 1,022,766 974,667 908,806 866,530 854,300 764,874 22.35%
NOSH 230,478 230,352 230,417 222,202 212,906 214,110 210,709 6.16%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 18.32% 21.49% 16.92% 26.90% 36.29% 60.11% 1.02% -
ROE 13.46% 16.73% 13.13% 18.43% 23.86% 33.33% 1.55% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 365.60 359.83 363.59 269.14 255.04 212.10 224.72 38.36%
EPS 60.45 74.26 55.52 75.38 97.11 132.98 5.64 386.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.49 4.44 4.23 4.09 4.07 3.99 3.63 15.24%
Adjusted Per Share Value based on latest NOSH - 230,310
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 363.87 357.93 361.78 258.25 234.49 196.11 204.47 46.90%
EPS 60.17 73.87 55.24 72.33 89.28 122.95 5.13 417.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4688 4.4166 4.2089 3.9245 3.742 3.6892 3.303 22.34%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.51 1.10 0.95 0.78 0.36 0.37 0.80 -
P/RPS 0.41 0.31 0.26 0.29 0.14 0.17 0.36 9.06%
P/EPS 2.50 1.48 1.71 1.03 0.37 0.28 14.18 -68.59%
EY 40.04 67.51 58.44 96.64 269.74 359.41 7.05 218.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.22 0.19 0.09 0.09 0.22 33.70%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 24/05/10 23/02/10 16/11/09 26/08/09 27/05/09 25/02/09 19/11/08 -
Price 1.26 1.42 0.95 0.91 0.68 0.33 0.41 -
P/RPS 0.34 0.39 0.26 0.34 0.27 0.16 0.18 52.86%
P/EPS 2.08 1.91 1.71 1.21 0.70 0.25 7.27 -56.61%
EY 47.98 52.30 58.44 82.83 142.80 402.97 13.76 130.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.22 0.22 0.17 0.08 0.11 86.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment