[LIONPSIM] YoY TTM Result on 30-Jun-2009 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 2.93%
YoY- 1943.44%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 1,046,090 932,931 874,316 598,037 392,845 393,072 559,755 10.97%
PBT 25,078 38,993 188,208 170,351 -8,357 -39,735 -239,001 -
Tax -14,603 159,919 -24,804 -9,466 -8,389 -24,145 -1,921 40.17%
NP 10,475 198,912 163,404 160,885 -16,746 -63,880 -240,922 -
-
NP to SH 2,762 207,637 152,517 167,495 -9,086 -60,452 -234,195 -
-
Tax Rate 58.23% -410.12% 13.18% 5.56% - - - -
Total Cost 1,035,615 734,019 710,912 437,152 409,591 456,952 800,677 4.37%
-
Net Worth 1,207,111 1,157,981 924,972 921,241 631,178 632,075 1,293,606 -1.14%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 27,765 76,419 4,624 - - - - -
Div Payout % 1,005.26% 36.80% 3.03% - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 1,207,111 1,157,981 924,972 921,241 631,178 632,075 1,293,606 -1.14%
NOSH 231,691 231,596 231,243 230,310 210,392 210,691 210,001 1.65%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.00% 21.32% 18.69% 26.90% -4.26% -16.25% -43.04% -
ROE 0.23% 17.93% 16.49% 18.18% -1.44% -9.56% -18.10% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 451.50 402.83 378.09 259.67 186.72 186.56 266.55 9.17%
EPS 1.19 89.65 65.96 72.73 -4.32 -28.69 -111.52 -
DPS 12.00 33.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 5.21 5.00 4.00 4.00 3.00 3.00 6.16 -2.75%
Adjusted Per Share Value based on latest NOSH - 230,310
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 458.34 408.76 383.08 262.03 172.12 172.22 245.25 10.97%
EPS 1.21 90.97 66.82 73.39 -3.98 -26.49 -102.61 -
DPS 12.17 33.48 2.03 0.00 0.00 0.00 0.00 -
NAPS 5.2889 5.0736 4.0527 4.0364 2.7655 2.7694 5.6679 -1.14%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.36 1.60 1.26 0.78 0.85 1.24 3.02 -
P/RPS 0.30 0.40 0.33 0.30 0.46 0.66 1.13 -19.81%
P/EPS 114.08 1.78 1.91 1.07 -19.68 -4.32 -2.71 -
EY 0.88 56.03 52.35 93.24 -5.08 -23.14 -36.93 -
DY 8.82 20.63 1.59 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.32 0.20 0.28 0.41 0.49 -10.01%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 24/08/11 23/08/10 26/08/09 27/08/08 29/08/07 15/08/06 -
Price 1.44 1.45 1.39 0.91 0.72 1.16 2.56 -
P/RPS 0.32 0.36 0.37 0.35 0.39 0.62 0.96 -16.71%
P/EPS 120.79 1.62 2.11 1.25 -16.67 -4.04 -2.30 -
EY 0.83 61.83 47.45 79.92 -6.00 -24.73 -43.56 -
DY 8.33 22.76 1.44 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.35 0.23 0.24 0.39 0.42 -6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment