[PERTAMA] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 25.17%
YoY- -293.71%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 117,220 217,496 159,073 172,035 144,606 136,886 119,192 -1.10%
PBT 7,636 2,588 -2,391 -2,713 -4,274 1,524 1,688 173.27%
Tax -1,604 -2,467 -996 -1,225 -988 -588 -16 2051.98%
NP 6,032 121 -3,387 -3,938 -5,262 936 1,672 135.04%
-
NP to SH 6,032 121 -3,387 -3,938 -5,262 936 1,672 135.04%
-
Tax Rate 21.01% 95.32% - - - 38.58% 0.95% -
Total Cost 111,188 217,375 162,461 175,973 149,869 135,950 117,520 -3.62%
-
Net Worth 181,653 300,094 175,968 358,828 427,634 562,371 958,903 -66.98%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 181,653 300,094 175,968 358,828 427,634 562,371 958,903 -66.98%
NOSH 394,899 394,899 394,899 394,899 394,899 394,899 394,899 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 5.15% 0.06% -2.13% -2.29% -3.64% 0.68% 1.40% -
ROE 3.32% 0.04% -1.93% -1.10% -1.23% 0.17% 0.17% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 29.68 33.34 22.60 22.05 15.89 11.68 6.09 187.17%
EPS 1.52 0.02 -0.48 -0.50 -0.57 0.08 0.08 610.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.25 0.46 0.47 0.48 0.49 -4.12%
Adjusted Per Share Value based on latest NOSH - 394,899
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 26.75 49.63 36.30 39.26 33.00 31.24 27.20 -1.10%
EPS 1.38 0.03 -0.77 -0.90 -1.20 0.21 0.38 136.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4145 0.6848 0.4016 0.8188 0.9759 1.2833 2.1882 -66.98%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.40 0.255 0.46 0.63 0.61 0.685 0.745 -
P/RPS 1.35 0.76 2.04 2.86 3.84 5.86 12.23 -76.95%
P/EPS 26.19 1,374.85 -95.58 -124.79 -105.46 857.43 871.96 -90.31%
EY 3.82 0.07 -1.05 -0.80 -0.95 0.12 0.11 962.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.55 1.84 1.37 1.30 1.43 1.52 -31.03%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 03/09/18 31/05/18 28/02/18 29/11/17 30/08/17 26/05/17 -
Price 0.30 0.24 0.44 0.52 0.67 0.685 0.69 -
P/RPS 1.01 0.72 1.95 2.36 4.22 5.86 11.33 -80.01%
P/EPS 19.64 1,293.97 -91.43 -103.00 -115.84 857.43 807.59 -91.58%
EY 5.09 0.08 -1.09 -0.97 -0.86 0.12 0.12 1113.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.52 1.76 1.13 1.43 1.43 1.41 -40.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment