[PERTAMA] QoQ TTM Result on 31-Dec-2017 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -20.37%
YoY- -277.62%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 138,346 149,053 155,788 157,699 160,636 166,917 140,187 -0.87%
PBT 7,704 1,827 -3,213 -2,488 -798 4,681 3,650 64.46%
Tax -2,088 -2,134 -1,119 -1,123 -2,202 -2,525 -2,231 -4.31%
NP 5,616 -307 -4,332 -3,611 -3,000 2,156 1,419 149.99%
-
NP to SH 5,616 -307 -4,332 -3,611 -3,000 2,156 1,419 149.99%
-
Tax Rate 27.10% 116.80% - - - 53.94% 61.12% -
Total Cost 132,730 149,360 160,120 161,310 163,636 164,761 138,768 -2.91%
-
Net Worth 181,653 300,094 175,968 358,828 427,634 562,371 0 -
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 181,653 300,094 175,968 358,828 427,634 562,371 0 -
NOSH 394,899 394,899 394,899 394,899 394,899 394,899 1,956,945 -65.56%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 4.06% -0.21% -2.78% -2.29% -1.87% 1.29% 1.01% -
ROE 3.09% -0.10% -2.46% -1.01% -0.70% 0.38% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 35.03 22.85 22.13 20.22 17.66 14.25 7.16 187.91%
EPS 1.42 -0.05 -0.62 -0.46 -0.33 0.18 0.07 642.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.25 0.46 0.47 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 394,899
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 34.16 36.80 38.47 38.94 39.66 41.21 34.61 -0.86%
EPS 1.39 -0.08 -1.07 -0.89 -0.74 0.53 0.35 150.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4485 0.741 0.4345 0.886 1.0559 1.3886 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.40 0.255 0.46 0.63 0.61 0.685 0.745 -
P/RPS 1.14 1.12 2.08 3.12 3.46 4.81 10.40 -77.06%
P/EPS 28.13 -541.88 -74.74 -136.09 -185.00 372.24 1,027.43 -90.89%
EY 3.56 -0.18 -1.34 -0.73 -0.54 0.27 0.10 979.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.55 1.84 1.37 1.30 1.43 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 03/09/18 31/05/18 28/02/18 29/11/17 30/08/17 26/05/17 -
Price 0.30 0.24 0.44 0.52 0.67 0.685 0.69 -
P/RPS 0.86 1.05 1.99 2.57 3.79 4.81 9.63 -79.99%
P/EPS 21.10 -510.00 -71.49 -112.33 -203.20 372.24 951.58 -92.08%
EY 4.74 -0.20 -1.40 -0.89 -0.49 0.27 0.11 1126.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.52 1.76 1.13 1.43 1.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment