[PERTAMA] YoY Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 25.17%
YoY- -293.71%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,038 17,240 116,936 172,035 147,340 147,328 143,972 -50.54%
PBT -1,546 -32 2,698 -2,713 684 2,244 6,486 -
Tax 11,516 8,914 -1,170 -1,225 0 -820 -1,658 -
NP 9,969 8,882 1,528 -3,938 684 1,424 4,828 10.90%
-
NP to SH 6,774 8,882 1,528 -3,938 684 1,424 4,828 4.95%
-
Tax Rate - - 43.37% - 0.00% 36.54% 25.56% -
Total Cost -8,931 8,358 115,408 175,973 146,656 145,904 139,144 -
-
Net Worth 138,675 110,571 184,968 358,828 0 195,800 181,050 -3.73%
Dividend
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 138,675 110,571 184,968 358,828 0 195,800 181,050 -3.73%
NOSH 433,360 394,899 394,899 394,899 1,710,000 1,780,000 2,011,666 -19.67%
Ratio Analysis
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 959.98% 51.52% 1.31% -2.29% 0.46% 0.97% 3.35% -
ROE 4.89% 8.03% 0.83% -1.10% 0.00% 0.73% 2.67% -
Per Share
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.24 4.37 29.08 22.05 8.62 8.28 7.16 -38.41%
EPS 1.56 2.24 0.38 -0.50 0.04 0.08 0.24 30.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.28 0.46 0.46 0.00 0.11 0.09 19.85%
Adjusted Per Share Value based on latest NOSH - 394,899
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.24 3.93 26.68 39.26 33.62 33.62 32.85 -50.44%
EPS 1.55 2.03 0.35 -0.90 0.16 0.32 1.10 5.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3165 0.2523 0.4221 0.8188 0.00 0.4468 0.4132 -3.73%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/21 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 -
Price 0.555 0.175 0.29 0.63 0.045 0.06 0.065 -
P/RPS 231.59 4.01 1.00 2.86 0.52 0.72 0.91 120.49%
P/EPS 35.50 7.78 76.32 -124.79 112.50 75.00 27.08 3.94%
EY 2.82 12.85 1.31 -0.80 0.89 1.33 3.69 -3.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 0.63 0.63 1.37 0.00 0.55 0.72 13.33%
Price Multiplier on Announcement Date
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 18/08/21 28/02/20 28/02/19 28/02/18 30/08/16 14/08/15 29/08/14 -
Price 0.56 0.11 0.275 0.52 0.05 0.05 0.07 -
P/RPS 233.68 2.52 0.95 2.36 0.58 0.60 0.98 118.45%
P/EPS 35.82 4.89 72.37 -103.00 125.00 62.50 29.17 2.97%
EY 2.79 20.45 1.38 -0.97 0.80 1.60 3.43 -2.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.39 0.60 1.13 0.00 0.45 0.78 12.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment