[MAHSING] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 0.7%
YoY- -0.95%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 2,348,060 2,339,020 2,915,791 2,873,265 2,901,370 2,894,168 2,957,617 -14.29%
PBT 364,460 344,564 472,283 478,897 481,082 482,288 482,939 -17.15%
Tax -81,340 -85,908 -113,122 -116,608 -120,896 -121,800 -122,627 -23.99%
NP 283,120 258,656 359,161 362,289 360,186 360,488 360,312 -14.88%
-
NP to SH 282,664 256,800 361,895 364,160 361,622 361,684 361,357 -15.14%
-
Tax Rate 22.32% 24.93% 23.95% 24.35% 25.13% 25.25% 25.39% -
Total Cost 2,064,940 2,080,364 2,556,630 2,510,976 2,541,184 2,533,680 2,597,305 -14.21%
-
Net Worth 3,398,761 3,495,345 3,440,208 3,897,736 3,675,238 3,349,096 3,648,444 -4.62%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 157,474 - - - 174,374 -
Div Payout % - - 43.51% - - - 48.26% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 3,398,761 3,495,345 3,440,208 3,897,736 3,675,238 3,349,096 3,648,444 -4.62%
NOSH 2,427,687 2,427,687 2,426,033 2,784,097 2,682,655 2,409,422 2,682,679 -6.45%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 12.06% 11.06% 12.32% 12.61% 12.41% 12.46% 12.18% -
ROE 8.32% 7.35% 10.52% 9.34% 9.84% 10.80% 9.90% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 96.72 96.36 120.35 103.20 108.15 120.12 110.25 -8.38%
EPS 8.30 7.56 12.54 13.08 13.48 11.96 13.47 -27.65%
DPS 0.00 0.00 6.50 0.00 0.00 0.00 6.50 -
NAPS 1.40 1.44 1.42 1.40 1.37 1.39 1.36 1.95%
Adjusted Per Share Value based on latest NOSH - 3,006,807
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 91.89 91.53 114.10 112.44 113.54 113.26 115.74 -14.29%
EPS 11.06 10.05 14.16 14.25 14.15 14.15 14.14 -15.14%
DPS 0.00 0.00 6.16 0.00 0.00 0.00 6.82 -
NAPS 1.33 1.3678 1.3462 1.5253 1.4382 1.3106 1.4277 -4.62%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.07 1.00 1.45 1.49 1.62 1.45 1.43 -
P/RPS 1.11 1.04 1.20 1.44 1.50 1.21 1.30 -10.02%
P/EPS 9.19 9.45 9.71 11.39 12.02 9.66 10.62 -9.21%
EY 10.88 10.58 10.30 8.78 8.32 10.35 9.42 10.11%
DY 0.00 0.00 4.48 0.00 0.00 0.00 4.55 -
P/NAPS 0.76 0.69 1.02 1.06 1.18 1.04 1.05 -19.43%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 29/11/17 28/08/17 31/05/17 28/02/17 -
Price 1.18 1.10 1.20 1.52 1.58 1.56 1.46 -
P/RPS 1.22 1.14 1.00 1.47 1.46 1.30 1.32 -5.13%
P/EPS 10.13 10.40 8.03 11.62 11.72 10.39 10.84 -4.42%
EY 9.87 9.62 12.45 8.61 8.53 9.62 9.23 4.58%
DY 0.00 0.00 5.42 0.00 0.00 0.00 4.45 -
P/NAPS 0.84 0.76 0.85 1.09 1.15 1.12 1.07 -14.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment