[MAHSING] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -29.04%
YoY- -29.0%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 2,192,933 2,237,714 2,348,060 2,339,020 2,915,791 2,873,265 2,901,370 -16.98%
PBT 347,610 351,373 364,460 344,564 472,283 478,897 481,082 -19.43%
Tax -76,991 -77,726 -81,340 -85,908 -113,122 -116,608 -120,896 -25.91%
NP 270,619 273,646 283,120 258,656 359,161 362,289 360,186 -17.31%
-
NP to SH 271,582 274,086 282,664 256,800 361,895 364,160 361,622 -17.33%
-
Tax Rate 22.15% 22.12% 22.32% 24.93% 23.95% 24.35% 25.13% -
Total Cost 1,922,314 1,964,068 2,064,940 2,080,364 2,556,630 2,510,976 2,541,184 -16.93%
-
Net Worth 3,495,869 3,447,315 3,398,761 3,495,345 3,440,208 3,897,736 3,675,238 -3.27%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 109,245 - - - 157,474 - - -
Div Payout % 40.23% - - - 43.51% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 3,495,869 3,447,315 3,398,761 3,495,345 3,440,208 3,897,736 3,675,238 -3.27%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,426,033 2,784,097 2,682,655 -6.42%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 12.34% 12.23% 12.06% 11.06% 12.32% 12.61% 12.41% -
ROE 7.77% 7.95% 8.32% 7.35% 10.52% 9.34% 9.84% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 90.33 92.17 96.72 96.36 120.35 103.20 108.15 -11.28%
EPS 7.83 8.05 8.30 7.56 12.54 13.08 13.48 -30.31%
DPS 4.50 0.00 0.00 0.00 6.50 0.00 0.00 -
NAPS 1.44 1.42 1.40 1.44 1.42 1.40 1.37 3.36%
Adjusted Per Share Value based on latest NOSH - 2,427,687
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 86.32 88.08 92.42 92.07 114.77 113.10 114.20 -16.97%
EPS 10.69 10.79 11.13 10.11 14.24 14.33 14.23 -17.31%
DPS 4.30 0.00 0.00 0.00 6.20 0.00 0.00 -
NAPS 1.376 1.3569 1.3378 1.3758 1.3541 1.5342 1.4466 -3.27%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.915 1.02 1.07 1.00 1.45 1.49 1.62 -
P/RPS 1.01 1.11 1.11 1.04 1.20 1.44 1.50 -23.12%
P/EPS 8.18 9.03 9.19 9.45 9.71 11.39 12.02 -22.57%
EY 12.23 11.07 10.88 10.58 10.30 8.78 8.32 29.19%
DY 4.92 0.00 0.00 0.00 4.48 0.00 0.00 -
P/NAPS 0.64 0.72 0.76 0.69 1.02 1.06 1.18 -33.41%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 16/11/18 30/08/18 31/05/18 28/02/18 29/11/17 28/08/17 -
Price 1.00 1.03 1.18 1.10 1.20 1.52 1.58 -
P/RPS 1.11 1.12 1.22 1.14 1.00 1.47 1.46 -16.65%
P/EPS 8.94 9.12 10.13 10.40 8.03 11.62 11.72 -16.47%
EY 11.19 10.96 9.87 9.62 12.45 8.61 8.53 19.77%
DY 4.50 0.00 0.00 0.00 5.42 0.00 0.00 -
P/NAPS 0.69 0.73 0.84 0.76 0.85 1.09 1.15 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment