[MAHSING] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 2.12%
YoY- 0.45%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 388,223 415,474 504,256 704,264 732,365 770,743 713,554 -9.63%
PBT 40,451 69,942 81,300 118,632 123,429 110,682 119,291 -16.47%
Tax -13,818 -18,558 -17,625 -27,008 -31,934 -26,791 -29,396 -11.81%
NP 26,633 51,384 63,675 91,624 91,495 83,891 89,895 -18.33%
-
NP to SH 27,003 50,015 64,233 92,309 91,891 84,402 90,166 -18.18%
-
Tax Rate 34.16% 26.53% 21.68% 22.77% 25.87% 24.21% 24.64% -
Total Cost 361,590 364,090 440,581 612,640 640,870 686,852 623,659 -8.67%
-
Net Worth 3,423,039 3,471,592 3,447,315 4,209,530 3,204,526 3,850,456 1,466,535 15.15%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 3,423,039 3,471,592 3,447,315 4,209,530 3,204,526 3,850,456 1,466,535 15.15%
NOSH 2,427,687 2,427,687 2,427,687 3,006,807 2,409,421 3,080,364 1,466,535 8.75%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 6.86% 12.37% 12.63% 13.01% 12.49% 10.88% 12.60% -
ROE 0.79% 1.44% 1.86% 2.19% 2.87% 2.19% 6.15% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 15.99 17.11 20.77 23.42 30.40 25.02 48.66 -16.91%
EPS 1.11 1.29 1.89 3.07 3.05 2.74 4.59 -21.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.43 1.42 1.40 1.33 1.25 1.00 5.88%
Adjusted Per Share Value based on latest NOSH - 3,006,807
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 15.28 16.35 19.85 27.72 28.83 30.34 28.09 -9.64%
EPS 1.06 1.97 2.53 3.63 3.62 3.32 3.55 -18.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3474 1.3665 1.3569 1.6569 1.2614 1.5156 0.5773 15.15%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.66 0.75 1.02 1.49 1.62 1.31 2.43 -
P/RPS 4.13 4.38 4.91 6.36 5.33 5.24 4.99 -3.10%
P/EPS 59.34 36.40 38.55 48.53 42.48 47.81 39.52 7.00%
EY 1.69 2.75 2.59 2.06 2.35 2.09 2.53 -6.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.72 1.06 1.22 1.05 2.43 -23.93%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/20 27/11/19 16/11/18 29/11/17 25/11/16 27/11/15 20/11/14 -
Price 0.885 0.69 1.03 1.52 1.52 1.40 2.31 -
P/RPS 5.53 4.03 4.96 6.49 5.00 5.60 4.75 2.56%
P/EPS 79.57 33.49 38.93 49.51 39.85 51.09 37.57 13.31%
EY 1.26 2.99 2.57 2.02 2.51 1.96 2.66 -11.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.48 0.73 1.09 1.14 1.12 2.31 -19.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment