[MAHSING] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -0.17%
YoY- 12.96%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 2,273,186 2,232,832 2,603,212 2,575,916 2,575,354 2,573,816 2,317,228 -1.27%
PBT 328,290 328,384 327,387 302,448 301,572 303,060 264,124 15.61%
Tax -88,268 -86,964 -105,208 -93,101 -90,648 -93,956 -77,326 9.23%
NP 240,022 241,420 222,179 209,346 210,924 209,104 186,798 18.20%
-
NP to SH 240,512 240,180 215,287 200,730 201,064 200,228 180,050 21.31%
-
Tax Rate 26.89% 26.48% 32.14% 30.78% 30.06% 31.00% 29.28% -
Total Cost 2,033,164 1,991,412 2,381,033 2,366,569 2,364,430 2,364,712 2,130,430 -3.07%
-
Net Worth 3,702,095 3,622,677 3,690,085 3,641,531 3,592,978 3,617,254 3,568,701 2.47%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 97,107 - - - 72,830 -
Div Payout % - - 45.11% - - - 40.45% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 3,702,095 3,622,677 3,690,085 3,641,531 3,592,978 3,617,254 3,568,701 2.47%
NOSH 2,484,628 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 1.55%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 10.56% 10.81% 8.53% 8.13% 8.19% 8.12% 8.06% -
ROE 6.50% 6.63% 5.83% 5.51% 5.60% 5.54% 5.05% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 91.49 91.84 107.23 106.11 106.08 106.02 95.45 -2.78%
EPS 9.68 9.88 8.87 8.27 8.28 8.24 6.50 30.44%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.00 -
NAPS 1.49 1.49 1.52 1.50 1.48 1.49 1.47 0.90%
Adjusted Per Share Value based on latest NOSH - 2,427,687
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 89.48 87.89 102.47 101.39 101.37 101.31 91.21 -1.26%
EPS 9.47 9.45 8.47 7.90 7.91 7.88 7.09 21.30%
DPS 0.00 0.00 3.82 0.00 0.00 0.00 2.87 -
NAPS 1.4572 1.4259 1.4525 1.4334 1.4143 1.4238 1.4047 2.47%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.73 1.23 0.83 0.90 0.615 0.59 0.565 -
P/RPS 1.89 1.34 0.77 0.85 0.58 0.56 0.59 117.46%
P/EPS 17.87 12.45 9.36 10.88 7.43 7.15 7.62 76.60%
EY 5.60 8.03 10.68 9.19 13.47 13.98 13.13 -43.36%
DY 0.00 0.00 4.82 0.00 0.00 0.00 5.31 -
P/NAPS 1.16 0.83 0.55 0.60 0.42 0.40 0.38 110.57%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 30/05/24 27/02/24 29/11/23 28/08/23 29/05/23 28/02/23 -
Price 1.61 1.71 0.955 0.83 0.77 0.595 0.605 -
P/RPS 1.76 1.86 0.89 0.78 0.73 0.56 0.63 98.48%
P/EPS 16.63 17.31 10.77 10.04 9.30 7.21 8.16 60.81%
EY 6.01 5.78 9.29 9.96 10.76 13.86 12.26 -37.85%
DY 0.00 0.00 4.19 0.00 0.00 0.00 4.96 -
P/NAPS 1.08 1.15 0.63 0.55 0.52 0.40 0.41 90.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment