[MAHSING] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 49.75%
YoY- 12.96%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,136,593 558,208 2,603,212 1,931,937 1,287,677 643,454 2,317,228 -37.83%
PBT 164,145 82,096 327,387 226,836 150,786 75,765 264,124 -27.19%
Tax -44,134 -21,741 -105,208 -69,826 -45,324 -23,489 -77,326 -31.21%
NP 120,011 60,355 222,179 157,010 105,462 52,276 186,798 -25.56%
-
NP to SH 120,256 60,045 215,287 150,548 100,532 50,057 180,050 -23.61%
-
Tax Rate 26.89% 26.48% 32.14% 30.78% 30.06% 31.00% 29.28% -
Total Cost 1,016,582 497,853 2,381,033 1,774,927 1,182,215 591,178 2,130,430 -38.96%
-
Net Worth 3,702,095 3,622,677 3,690,085 3,641,531 3,592,978 3,617,254 3,568,701 2.47%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 97,107 - - - 72,830 -
Div Payout % - - 45.11% - - - 40.45% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 3,702,095 3,622,677 3,690,085 3,641,531 3,592,978 3,617,254 3,568,701 2.47%
NOSH 2,484,628 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 1.55%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 10.56% 10.81% 8.53% 8.13% 8.19% 8.12% 8.06% -
ROE 3.25% 1.66% 5.83% 4.13% 2.80% 1.38% 5.05% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 45.74 22.96 107.23 79.58 53.04 26.50 95.45 -38.79%
EPS 4.84 2.47 8.87 6.20 4.14 2.06 6.50 -17.86%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.00 -
NAPS 1.49 1.49 1.52 1.50 1.48 1.49 1.47 0.90%
Adjusted Per Share Value based on latest NOSH - 2,427,687
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 44.48 21.84 101.87 75.60 50.39 25.18 90.68 -37.83%
EPS 4.71 2.35 8.42 5.89 3.93 1.96 7.05 -23.59%
DPS 0.00 0.00 3.80 0.00 0.00 0.00 2.85 -
NAPS 1.4487 1.4177 1.444 1.425 1.406 1.4155 1.3965 2.47%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.73 1.23 0.83 0.90 0.615 0.59 0.565 -
P/RPS 3.78 5.36 0.77 1.13 1.16 2.23 0.59 245.34%
P/EPS 35.74 49.80 9.36 14.51 14.85 28.61 7.62 180.46%
EY 2.80 2.01 10.68 6.89 6.73 3.49 13.13 -64.33%
DY 0.00 0.00 4.82 0.00 0.00 0.00 5.31 -
P/NAPS 1.16 0.83 0.55 0.60 0.42 0.40 0.38 110.57%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 30/05/24 27/02/24 29/11/23 28/08/23 29/05/23 28/02/23 -
Price 1.61 1.71 0.955 0.83 0.77 0.595 0.605 -
P/RPS 3.52 7.45 0.89 1.04 1.45 2.24 0.63 215.20%
P/EPS 33.26 69.24 10.77 13.38 18.59 28.86 8.16 155.38%
EY 3.01 1.44 9.29 7.47 5.38 3.47 12.26 -60.82%
DY 0.00 0.00 4.19 0.00 0.00 0.00 4.96 -
P/NAPS 1.08 1.15 0.63 0.55 0.52 0.40 0.41 90.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment