[CRESBLD] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -959.79%
YoY- -1067.02%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 431,704 508,628 478,114 433,924 377,308 346,085 326,164 20.52%
PBT 2,664 -41,138 -18,502 -17,412 5,136 -12,895 -3,397 -
Tax 268 2,160 1,746 2,766 -3,420 590 -360 -
NP 2,932 -38,978 -16,756 -14,646 1,716 -12,305 -3,757 -
-
NP to SH 2,940 -38,945 -19,914 -17,762 -1,676 -14,951 -6,346 -
-
Tax Rate -10.06% - - - 66.59% - - -
Total Cost 428,772 547,606 494,870 448,570 375,592 358,390 329,921 19.07%
-
Net Worth 288,550 286,929 330,698 337,182 345,287 346,908 356,635 -13.15%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 288,550 286,929 330,698 337,182 345,287 346,908 356,635 -13.15%
NOSH 176,921 176,921 176,921 176,921 176,921 176,921 176,921 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.68% -7.66% -3.50% -3.38% 0.45% -3.56% -1.15% -
ROE 1.02% -13.57% -6.02% -5.27% -0.49% -4.31% -1.78% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 266.31 313.76 294.94 267.68 232.75 213.49 201.20 20.53%
EPS 2.00 -24.00 -12.27 -11.00 -1.20 -9.20 -3.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.77 2.04 2.08 2.13 2.14 2.20 -13.15%
Adjusted Per Share Value based on latest NOSH - 176,921
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 244.01 287.49 270.24 245.26 213.26 195.61 184.36 20.52%
EPS 1.66 -22.01 -11.26 -10.04 -0.95 -8.45 -3.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.631 1.6218 1.8692 1.9058 1.9516 1.9608 2.0158 -13.15%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.485 0.50 0.465 0.475 0.495 0.49 0.48 -
P/RPS 0.18 0.16 0.16 0.18 0.21 0.23 0.24 -17.43%
P/EPS 26.74 -2.08 -3.79 -4.34 -47.88 -5.31 -12.26 -
EY 3.74 -48.05 -26.42 -23.07 -2.09 -18.82 -8.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.23 0.23 0.23 0.23 0.22 14.61%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 28/02/24 28/11/23 24/08/23 29/05/23 27/02/23 24/11/22 -
Price 0.56 0.535 0.47 0.47 0.47 0.495 0.49 -
P/RPS 0.21 0.17 0.16 0.18 0.20 0.23 0.24 -8.50%
P/EPS 30.88 -2.23 -3.83 -4.29 -45.46 -5.37 -12.52 -
EY 3.24 -44.91 -26.14 -23.31 -2.20 -18.63 -7.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.23 0.23 0.22 0.23 0.22 25.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment