[ENG] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 8.0%
YoY- -66.34%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 411,724 460,414 521,965 507,480 481,196 557,271 560,962 -18.61%
PBT 71,652 -38,260 17,005 24,162 22,352 51,252 55,594 18.41%
Tax -3,680 -4,385 -2,218 -2,926 -2,768 -2,070 -2,694 23.08%
NP 67,972 -42,645 14,786 21,236 19,584 49,182 52,900 18.17%
-
NP to SH 67,272 -42,941 14,501 20,728 19,192 48,308 51,993 18.72%
-
Tax Rate 5.14% - 13.04% 12.11% 12.38% 4.04% 4.85% -
Total Cost 343,752 503,059 507,178 486,244 461,612 508,089 508,062 -22.91%
-
Net Worth 238,864 222,611 278,621 270,683 261,491 266,901 257,149 -4.79%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - 12,077 9,658 -
Div Payout % - - - - - 25.00% 18.58% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 238,864 222,611 278,621 270,683 261,491 266,901 257,149 -4.79%
NOSH 121,869 121,645 122,202 121,929 119,950 120,770 120,727 0.62%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 16.51% -9.26% 2.83% 4.18% 4.07% 8.83% 9.43% -
ROE 28.16% -19.29% 5.20% 7.66% 7.34% 18.10% 20.22% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 337.84 378.49 427.13 416.21 401.16 461.43 464.65 -19.12%
EPS 55.20 -35.30 11.87 17.00 16.00 40.00 43.07 17.97%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 8.00 -
NAPS 1.96 1.83 2.28 2.22 2.18 2.21 2.13 -5.38%
Adjusted Per Share Value based on latest NOSH - 123,688
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 363.90 406.93 461.33 448.53 425.30 492.54 495.80 -18.61%
EPS 59.46 -37.95 12.82 18.32 16.96 42.70 45.95 18.72%
DPS 0.00 0.00 0.00 0.00 0.00 10.67 8.54 -
NAPS 2.1112 1.9675 2.4626 2.3924 2.3112 2.359 2.2728 -4.79%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.85 1.58 2.06 1.78 1.78 1.88 1.81 -
P/RPS 0.55 0.42 0.48 0.43 0.44 0.41 0.39 25.73%
P/EPS 3.35 -4.48 17.36 10.47 11.13 4.70 4.20 -13.98%
EY 29.84 -22.34 5.76 9.55 8.99 21.28 23.79 16.29%
DY 0.00 0.00 0.00 0.00 0.00 5.32 4.42 -
P/NAPS 0.94 0.86 0.90 0.80 0.82 0.85 0.85 6.93%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 21/02/12 22/11/11 22/08/11 25/05/11 22/02/11 23/11/10 -
Price 1.91 1.73 1.52 2.16 1.84 1.89 1.79 -
P/RPS 0.57 0.46 0.36 0.52 0.46 0.41 0.39 28.75%
P/EPS 3.46 -4.90 12.81 12.71 11.50 4.73 4.16 -11.54%
EY 28.90 -20.40 7.81 7.87 8.70 21.16 24.06 12.98%
DY 0.00 0.00 0.00 0.00 0.00 5.29 4.47 -
P/NAPS 0.97 0.95 0.67 0.97 0.84 0.86 0.84 10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment