[IREKA] QoQ Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 5.16%
YoY- -124.77%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 83,448 171,750 135,386 113,564 58,920 157,021 181,469 -40.45%
PBT -150,232 -21,119 -21,265 -31,350 -33,824 -36,000 -9,488 531.62%
Tax -912 -2,743 -1,946 -2,386 -1,912 -3,777 -4,028 -62.88%
NP -151,144 -23,862 -23,212 -33,736 -35,736 -39,777 -13,516 400.80%
-
NP to SH -151,136 -24,222 -23,552 -33,410 -35,228 -40,202 -13,777 394.43%
-
Tax Rate - - - - - - - -
Total Cost 234,592 195,612 158,598 147,300 94,656 196,798 194,985 13.13%
-
Net Worth 35,474 26,139 59,746 59,746 69,081 78,417 106,423 -51.95%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 35,474 26,139 59,746 59,746 69,081 78,417 106,423 -51.95%
NOSH 186,708 186,708 186,708 186,708 186,708 186,708 186,708 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -181.12% -13.89% -17.14% -29.71% -60.65% -25.33% -7.45% -
ROE -426.04% -92.67% -39.42% -55.92% -50.99% -51.27% -12.95% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 44.69 91.99 72.51 60.82 31.56 84.10 97.19 -40.45%
EPS -80.96 -12.97 -12.61 -17.90 -18.88 -21.53 -7.37 394.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.14 0.32 0.32 0.37 0.42 0.57 -51.95%
Adjusted Per Share Value based on latest NOSH - 186,708
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 39.45 81.19 64.00 53.68 27.85 74.22 85.78 -40.44%
EPS -71.44 -11.45 -11.13 -15.79 -16.65 -19.00 -6.51 394.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1677 0.1236 0.2824 0.2824 0.3266 0.3707 0.5031 -51.95%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.66 0.315 0.38 0.365 0.395 0.32 0.48 -
P/RPS 1.48 0.34 0.52 0.60 1.25 0.38 0.49 109.09%
P/EPS -0.82 -2.43 -3.01 -2.04 -2.09 -1.49 -6.50 -74.87%
EY -122.65 -41.18 -33.20 -49.03 -47.77 -67.29 -15.37 299.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 2.25 1.19 1.14 1.07 0.76 0.84 157.67%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 29/06/21 24/03/21 30/11/20 28/08/20 30/06/20 27/02/20 -
Price 0.69 0.67 0.00 0.37 0.375 0.395 0.415 -
P/RPS 1.54 0.73 0.00 0.61 1.19 0.47 0.43 134.26%
P/EPS -0.85 -5.16 0.00 -2.07 -1.99 -1.83 -5.62 -71.64%
EY -117.32 -19.36 0.00 -48.36 -50.31 -54.51 -17.78 252.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.63 4.79 0.00 1.16 1.01 0.94 0.73 191.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment