[EKOVEST] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 111.12%
YoY- 1593.96%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,145,809 1,167,145 1,137,794 1,087,592 1,117,470 1,116,768 1,234,794 -4.86%
PBT -50,392 5,104 -20,812 92,032 -9,509 74,552 48,600 -
Tax -67,814 -65,465 -75,564 -81,460 -99,553 -64,218 -11,444 227.81%
NP -118,206 -60,361 -96,376 10,572 -109,062 10,333 37,156 -
-
NP to SH -122,953 -77,449 -93,956 12,332 -110,853 -20,602 810 -
-
Tax Rate - 1,282.62% - 88.51% - 86.14% 23.55% -
Total Cost 1,264,015 1,227,506 1,234,170 1,077,020 1,226,532 1,106,434 1,197,638 3.66%
-
Net Worth 2,283,366 2,372,328 2,372,328 2,431,636 2,318,412 2,399,286 2,399,286 -3.25%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 2,283,366 2,372,328 2,372,328 2,431,636 2,318,412 2,399,286 2,399,286 -3.25%
NOSH 2,965,410 2,965,410 2,965,410 2,965,410 2,695,828 2,695,828 2,695,828 6.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -10.32% -5.17% -8.47% 0.97% -9.76% 0.93% 3.01% -
ROE -5.38% -3.26% -3.96% 0.51% -4.78% -0.86% 0.03% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 38.64 39.36 38.37 36.68 41.45 41.43 45.80 -10.72%
EPS -4.15 -2.61 -3.16 0.40 -4.11 -0.76 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.80 0.80 0.82 0.86 0.89 0.89 -9.21%
Adjusted Per Share Value based on latest NOSH - 2,965,410
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 38.64 39.36 38.37 36.68 37.68 37.66 41.64 -4.86%
EPS -4.15 -2.61 -3.16 0.40 -3.74 -0.69 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.80 0.80 0.82 0.7818 0.8091 0.8091 -3.25%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.44 0.49 0.49 0.555 0.36 0.395 0.34 -
P/RPS 1.14 1.24 1.28 1.51 0.87 0.95 0.74 33.42%
P/EPS -10.61 -18.76 -15.47 133.46 -8.75 -51.69 1,131.58 -
EY -9.42 -5.33 -6.47 0.75 -11.42 -1.93 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.61 0.68 0.42 0.44 0.38 31.06%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 28/02/24 30/11/23 29/08/23 31/05/23 27/02/23 -
Price 0.36 0.45 0.475 0.45 0.50 0.36 0.395 -
P/RPS 0.93 1.14 1.24 1.23 1.21 0.87 0.86 5.36%
P/EPS -8.68 -17.23 -14.99 108.21 -12.16 -47.11 1,314.63 -
EY -11.52 -5.80 -6.67 0.92 -8.22 -2.12 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.59 0.55 0.58 0.40 0.44 4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment