[EKOVEST] YoY TTM Result on 30-Sep-2023 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 2.62%
YoY- 9.04%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 1,144,350 1,066,470 951,637 1,219,487 1,235,254 1,377,088 1,125,958 0.27%
PBT -89,832 10,317 -32,705 105,603 18,971 253,642 156,421 -
Tax -53,448 -117,911 -78,463 -103,362 -45,030 -103,490 -53,068 0.11%
NP -143,280 -107,594 -111,168 2,241 -26,059 150,152 103,353 -
-
NP to SH -150,894 -107,952 -118,687 26,422 -5,485 159,926 118,612 -
-
Tax Rate - 1,142.88% - 97.88% 237.36% 40.80% 33.93% -
Total Cost 1,287,630 1,174,064 1,062,805 1,217,246 1,261,313 1,226,936 1,022,605 3.91%
-
Net Worth 2,278,650 2,431,636 2,399,286 2,527,338 2,507,120 2,522,086 2,053,668 1.74%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - 13,274 26,548 21,392 -
Div Payout % - - - - 0.00% 16.60% 18.04% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 2,278,650 2,431,636 2,399,286 2,527,338 2,507,120 2,522,086 2,053,668 1.74%
NOSH 2,959,285 2,965,410 2,695,828 2,695,828 2,695,828 2,654,828 2,139,237 5.55%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -12.52% -10.09% -11.68% 0.18% -2.11% 10.90% 9.18% -
ROE -6.62% -4.44% -4.95% 1.05% -0.22% 6.34% 5.78% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 38.67 35.96 35.30 45.24 45.82 51.87 52.63 -5.00%
EPS -5.10 -3.64 -4.40 0.98 -0.20 6.02 5.54 -
DPS 0.00 0.00 0.00 0.00 0.50 1.00 1.00 -
NAPS 0.77 0.82 0.89 0.9375 0.93 0.95 0.96 -3.60%
Adjusted Per Share Value based on latest NOSH - 2,965,410
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 38.67 36.04 32.16 41.21 41.74 46.53 38.05 0.26%
EPS -5.10 -3.65 -4.01 0.89 -0.19 5.40 4.01 -
DPS 0.00 0.00 0.00 0.00 0.45 0.90 0.72 -
NAPS 0.77 0.8217 0.8108 0.854 0.8472 0.8523 0.694 1.74%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.365 0.555 0.325 0.39 0.495 0.77 0.615 -
P/RPS 0.94 1.54 0.92 0.86 1.08 1.48 1.17 -3.57%
P/EPS -7.16 -15.25 -7.38 39.79 -243.29 12.78 11.09 -
EY -13.97 -6.56 -13.55 2.51 -0.41 7.82 9.02 -
DY 0.00 0.00 0.00 0.00 1.01 1.30 1.63 -
P/NAPS 0.47 0.68 0.37 0.42 0.53 0.81 0.64 -5.01%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 30/11/23 30/11/22 30/11/21 27/11/20 26/11/19 30/11/18 -
Price 0.36 0.45 0.35 0.39 0.50 0.83 0.44 -
P/RPS 0.93 1.25 0.99 0.86 1.09 1.60 0.84 1.70%
P/EPS -7.06 -12.36 -7.95 39.79 -245.75 13.78 7.94 -
EY -14.16 -8.09 -12.58 2.51 -0.41 7.26 12.60 -
DY 0.00 0.00 0.00 0.00 1.00 1.20 2.27 -
P/NAPS 0.47 0.55 0.39 0.42 0.54 0.87 0.46 0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment