[EKOVEST] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 102.78%
YoY- 1593.96%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,145,809 875,359 568,897 271,898 1,117,470 837,576 617,397 51.07%
PBT -50,392 3,828 -10,406 23,008 -9,509 55,914 24,300 -
Tax -67,814 -49,099 -37,782 -20,365 -99,553 -48,164 -5,722 420.59%
NP -118,206 -45,271 -48,188 2,643 -109,062 7,750 18,578 -
-
NP to SH -122,953 -58,087 -46,978 3,083 -110,853 -15,452 405 -
-
Tax Rate - 1,282.63% - 88.51% - 86.14% 23.55% -
Total Cost 1,264,015 920,630 617,085 269,255 1,226,532 829,826 598,819 64.62%
-
Net Worth 2,283,366 2,372,328 2,372,328 2,431,636 2,318,412 2,399,286 2,399,286 -3.25%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 2,283,366 2,372,328 2,372,328 2,431,636 2,318,412 2,399,286 2,399,286 -3.25%
NOSH 2,965,410 2,965,410 2,965,410 2,965,410 2,695,828 2,695,828 2,695,828 6.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -10.32% -5.17% -8.47% 0.97% -9.76% 0.93% 3.01% -
ROE -5.38% -2.45% -1.98% 0.13% -4.78% -0.64% 0.02% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 38.64 29.52 19.18 9.17 41.45 31.07 22.90 41.77%
EPS -4.15 -1.96 -1.58 0.10 -4.11 -0.57 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.80 0.80 0.82 0.86 0.89 0.89 -9.21%
Adjusted Per Share Value based on latest NOSH - 2,965,410
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 38.64 29.52 19.18 9.17 37.68 28.24 20.82 51.07%
EPS -4.15 -1.96 -1.58 0.10 -3.74 -0.52 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.80 0.80 0.82 0.7818 0.8091 0.8091 -3.25%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.44 0.49 0.49 0.555 0.36 0.395 0.34 -
P/RPS 1.14 1.66 2.55 6.05 0.87 1.27 1.48 -15.98%
P/EPS -10.61 -25.02 -30.93 533.83 -8.75 -68.91 2,263.16 -
EY -9.42 -4.00 -3.23 0.19 -11.42 -1.45 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.61 0.68 0.42 0.44 0.38 31.06%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 28/02/24 30/11/23 29/08/23 31/05/23 27/02/23 -
Price 0.36 0.45 0.475 0.45 0.50 0.36 0.395 -
P/RPS 0.93 1.52 2.48 4.91 1.21 1.16 1.72 -33.65%
P/EPS -8.68 -22.97 -29.98 432.84 -12.16 -62.81 2,629.26 -
EY -11.52 -4.35 -3.34 0.23 -8.22 -1.59 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.59 0.55 0.58 0.40 0.44 4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment