[MKLAND] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -60.49%
YoY- -43.46%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 171,820 196,029 190,714 198,188 181,878 189,045 213,274 -13.45%
PBT 33,366 17,548 24,616 25,440 44,076 25,397 28,444 11.25%
Tax -27,025 -10,745 -15,434 -15,752 -19,554 -7,714 -11,196 80.23%
NP 6,341 6,802 9,182 9,688 24,522 17,682 17,248 -48.77%
-
NP to SH 6,374 6,830 9,182 9,688 24,522 17,682 17,248 -48.59%
-
Tax Rate 81.00% 61.23% 62.70% 61.92% 44.36% 30.37% 39.36% -
Total Cost 165,479 189,226 181,532 188,500 157,356 171,362 196,026 -10.70%
-
Net Worth 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 1,180,498 1,168,452 1.37%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 1,180,498 1,168,452 1.37%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.69% 3.47% 4.81% 4.89% 13.48% 9.35% 8.09% -
ROE 0.53% 0.57% 0.76% 0.80% 2.06% 1.50% 1.48% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 14.26 16.27 15.83 16.45 15.10 15.69 17.71 -13.48%
EPS 0.53 0.57 0.76 0.80 2.04 1.47 1.44 -48.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.00 1.00 1.00 0.99 0.98 0.97 1.37%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 14.24 16.24 15.80 16.42 15.07 15.66 17.67 -13.43%
EPS 0.53 0.57 0.76 0.80 2.03 1.47 1.43 -48.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.988 0.998 0.998 0.998 0.988 0.978 0.9681 1.36%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.18 0.185 0.18 0.22 0.23 0.18 0.24 -
P/RPS 1.26 1.14 1.14 1.34 1.52 1.15 1.36 -4.97%
P/EPS 34.02 32.62 23.61 27.35 11.30 12.26 16.76 60.52%
EY 2.94 3.07 4.23 3.66 8.85 8.16 5.97 -37.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.18 0.22 0.23 0.18 0.25 -19.71%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 27/05/19 28/02/19 29/11/18 29/08/18 16/05/18 27/02/18 -
Price 0.18 0.18 0.20 0.175 0.23 0.245 0.22 -
P/RPS 1.26 1.11 1.26 1.06 1.52 1.56 1.24 1.07%
P/EPS 34.02 31.74 26.24 21.76 11.30 16.69 15.36 70.16%
EY 2.94 3.15 3.81 4.60 8.85 5.99 6.51 -41.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.20 0.18 0.23 0.25 0.23 -15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment