[MKLAND] YoY Quarter Result on 30-Jun-2019 [#4]

Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 135.15%
YoY- -88.89%
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 58,104 21,193 30,079 24,798 40,094 53,734 65,178 -1.89%
PBT 12,156 15,513 4,384 20,205 25,028 13,513 9,776 3.69%
Tax -3,419 -2,699 -963 -18,966 -13,768 -7,906 -5,602 -7.89%
NP 8,737 12,814 3,421 1,239 11,260 5,607 4,174 13.09%
-
NP to SH 8,744 13,271 3,530 1,251 11,260 5,607 4,174 13.11%
-
Tax Rate 28.13% 17.40% 21.97% 93.87% 55.01% 58.51% 57.30% -
Total Cost 49,367 8,379 26,658 23,559 28,834 48,127 61,004 -3.46%
-
Net Worth 1,228,681 1,216,635 1,192,544 1,192,544 1,192,544 1,168,452 1,144,319 1.19%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,228,681 1,216,635 1,192,544 1,192,544 1,192,544 1,168,452 1,144,319 1.19%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,192,000 0.20%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 15.04% 60.46% 11.37% 5.00% 28.08% 10.43% 6.40% -
ROE 0.71% 1.09% 0.30% 0.10% 0.94% 0.48% 0.36% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 4.82 1.76 2.50 2.06 3.33 4.46 5.47 -2.08%
EPS 0.73 1.10 0.29 0.10 0.93 0.47 0.35 13.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 0.99 0.99 0.99 0.97 0.96 1.01%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 4.81 1.76 2.49 2.05 3.32 4.45 5.40 -1.90%
EPS 0.72 1.10 0.29 0.10 0.93 0.46 0.35 12.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.018 1.008 0.988 0.988 0.988 0.9681 0.9481 1.19%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.15 0.195 0.11 0.18 0.23 0.275 0.32 -
P/RPS 3.11 11.08 4.41 8.74 6.91 6.16 5.85 -9.99%
P/EPS 20.66 17.70 37.54 173.32 24.61 59.08 91.38 -21.93%
EY 4.84 5.65 2.66 0.58 4.06 1.69 1.09 28.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.19 0.11 0.18 0.23 0.28 0.33 -12.30%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 27/09/21 26/08/20 27/08/19 29/08/18 29/08/17 25/08/16 -
Price 0.15 0.21 0.15 0.18 0.23 0.265 0.32 -
P/RPS 3.11 11.94 6.01 8.74 6.91 5.94 5.85 -9.99%
P/EPS 20.66 19.06 51.19 173.32 24.61 56.93 91.38 -21.93%
EY 4.84 5.25 1.95 0.58 4.06 1.76 1.09 28.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.21 0.15 0.18 0.23 0.27 0.33 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment