[MKLAND] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 46.13%
YoY- 37.26%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 228,406 240,144 199,010 225,241 201,618 218,024 171,820 20.79%
PBT 11,506 8,828 23,474 25,453 9,294 8,464 33,366 -50.66%
Tax -3,474 -2,828 -13,110 -16,196 -2,920 -2,420 -27,025 -74.37%
NP 8,032 6,000 10,364 9,257 6,374 6,044 6,341 16.98%
-
NP to SH 8,564 6,432 10,562 9,376 6,416 6,080 6,374 21.65%
-
Tax Rate 30.19% 32.03% 55.85% 63.63% 31.42% 28.59% 81.00% -
Total Cost 220,374 234,144 188,646 215,984 195,244 211,980 165,479 20.93%
-
Net Worth 1,204,590 1,192,544 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 0.66%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - 12,045 16,061 - - - -
Div Payout % - - 114.05% 171.30% - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,204,590 1,192,544 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 0.66%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 3.52% 2.50% 5.21% 4.11% 3.16% 2.77% 3.69% -
ROE 0.71% 0.54% 0.89% 0.78% 0.53% 0.50% 0.53% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 18.96 19.94 16.52 18.70 16.74 18.10 14.26 20.81%
EPS 0.72 0.52 0.88 0.77 0.54 0.52 0.53 22.54%
DPS 0.00 0.00 1.00 1.33 0.00 0.00 0.00 -
NAPS 1.00 0.99 0.99 1.00 1.00 1.00 0.99 0.66%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 18.92 19.90 16.49 18.66 16.70 18.06 14.24 20.75%
EPS 0.71 0.53 0.88 0.78 0.53 0.50 0.53 21.41%
DPS 0.00 0.00 1.00 1.33 0.00 0.00 0.00 -
NAPS 0.998 0.988 0.988 0.998 0.998 0.998 0.988 0.67%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.20 0.14 0.11 0.08 0.17 0.165 0.18 -
P/RPS 1.05 0.70 0.67 0.43 1.02 0.91 1.26 -11.39%
P/EPS 28.13 26.22 12.55 10.28 31.92 32.69 34.02 -11.85%
EY 3.55 3.81 7.97 9.73 3.13 3.06 2.94 13.32%
DY 0.00 0.00 9.09 16.67 0.00 0.00 0.00 -
P/NAPS 0.20 0.14 0.11 0.08 0.17 0.17 0.18 7.24%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 04/03/21 25/11/20 26/08/20 22/06/20 28/02/20 28/11/19 27/08/19 -
Price 0.18 0.14 0.15 0.115 0.14 0.165 0.18 -
P/RPS 0.95 0.70 0.91 0.62 0.84 0.91 1.26 -17.08%
P/EPS 25.32 26.22 17.11 14.77 26.28 32.69 34.02 -17.79%
EY 3.95 3.81 5.85 6.77 3.80 3.06 2.94 21.64%
DY 0.00 0.00 6.67 11.59 0.00 0.00 0.00 -
P/NAPS 0.18 0.14 0.15 0.12 0.14 0.17 0.18 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment