[EG] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -2164.74%
YoY- -197.44%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,098,326 1,184,254 1,172,364 1,003,652 1,030,897 1,123,622 1,108,212 -0.59%
PBT 18,593 19,246 17,792 -11,735 886 12,232 15,540 12.68%
Tax -320 -240 0 -736 -282 -424 -48 253.81%
NP 18,273 19,006 17,792 -12,471 604 11,808 15,492 11.62%
-
NP to SH 18,273 19,006 17,792 -12,471 604 11,808 15,492 11.62%
-
Tax Rate 1.72% 1.25% 0.00% - 31.83% 3.47% 0.31% -
Total Cost 1,080,053 1,165,248 1,154,572 1,016,123 1,030,293 1,111,814 1,092,720 -0.77%
-
Net Worth 314,290 307,066 304,473 303,512 352,288 341,817 338,698 -4.85%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 314,290 307,066 304,473 303,512 352,288 341,817 338,698 -4.85%
NOSH 378,717 336,627 293,311 275,008 275,008 275,008 275,008 23.75%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 1.66% 1.60% 1.52% -1.24% 0.06% 1.05% 1.40% -
ROE 5.81% 6.19% 5.84% -4.11% 0.17% 3.45% 4.57% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 356.45 416.52 450.50 390.20 400.90 437.20 431.90 -12.00%
EPS 5.93 6.68 6.84 -4.85 0.24 4.60 6.04 -1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.08 1.17 1.18 1.37 1.33 1.32 -15.77%
Adjusted Per Share Value based on latest NOSH - 275,008
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 234.78 253.15 250.61 214.55 220.37 240.19 236.90 -0.59%
EPS 3.91 4.06 3.80 -2.67 0.13 2.52 3.31 11.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6718 0.6564 0.6509 0.6488 0.7531 0.7307 0.724 -4.86%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.755 0.59 0.42 0.355 0.255 0.395 0.39 -
P/RPS 0.21 0.14 0.09 0.09 0.06 0.09 0.09 75.83%
P/EPS 12.73 8.83 6.14 -7.32 108.56 8.60 6.46 57.11%
EY 7.85 11.33 16.28 -13.66 0.92 11.63 15.48 -36.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.55 0.36 0.30 0.19 0.30 0.30 82.46%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 25/02/21 27/11/20 28/08/20 19/06/20 27/02/20 29/11/19 -
Price 0.685 0.90 0.53 0.555 0.40 0.31 0.42 -
P/RPS 0.19 0.22 0.12 0.14 0.10 0.07 0.10 53.34%
P/EPS 11.55 13.46 7.75 -11.45 170.29 6.75 6.96 40.12%
EY 8.66 7.43 12.90 -8.74 0.59 14.82 14.38 -28.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.83 0.45 0.47 0.29 0.23 0.32 63.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment