[EG] QoQ Quarter Result on 30-Jun-2020 [#4]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -137.09%
YoY- -961.03%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 231,618 299,036 293,091 230,479 211,362 284,758 277,053 -11.24%
PBT 4,322 5,175 4,448 -12,400 -5,451 2,231 3,885 7.35%
Tax -120 -120 0 -524 0 -200 -12 363.50%
NP 4,202 5,055 4,448 -12,924 -5,451 2,031 3,873 5.58%
-
NP to SH 4,202 5,055 4,448 -12,924 -5,451 2,031 3,873 5.58%
-
Tax Rate 2.78% 2.32% 0.00% - - 8.96% 0.31% -
Total Cost 227,416 293,981 288,643 243,403 216,813 282,727 273,180 -11.49%
-
Net Worth 314,290 307,066 304,473 303,512 352,288 341,817 338,698 -4.85%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 314,290 307,066 304,473 303,512 352,288 341,817 338,698 -4.85%
NOSH 378,717 336,627 293,311 275,008 275,008 275,008 275,008 23.75%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 1.81% 1.69% 1.52% -5.61% -2.58% 0.71% 1.40% -
ROE 1.34% 1.65% 1.46% -4.26% -1.55% 0.59% 1.14% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 75.17 105.18 112.63 89.61 82.20 110.80 107.97 -21.43%
EPS 1.36 1.78 1.71 -5.02 -2.12 0.79 1.51 -6.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.08 1.17 1.18 1.37 1.33 1.32 -15.77%
Adjusted Per Share Value based on latest NOSH - 275,008
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 49.53 63.95 62.68 49.29 45.20 60.89 59.25 -11.25%
EPS 0.90 1.08 0.95 -2.76 -1.17 0.43 0.83 5.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6721 0.6566 0.6511 0.649 0.7533 0.731 0.7243 -4.85%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.755 0.59 0.42 0.355 0.255 0.395 0.39 -
P/RPS 1.00 0.56 0.37 0.40 0.31 0.36 0.36 97.48%
P/EPS 55.36 33.18 24.57 -7.07 -12.03 49.98 25.84 66.11%
EY 1.81 3.01 4.07 -14.15 -8.31 2.00 3.87 -39.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.55 0.36 0.30 0.19 0.30 0.30 82.46%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 25/02/21 27/11/20 28/08/20 19/06/20 27/02/20 29/11/19 -
Price 0.685 0.90 0.53 0.555 0.40 0.31 0.42 -
P/RPS 0.91 0.86 0.47 0.62 0.49 0.28 0.39 75.83%
P/EPS 50.23 50.62 31.01 -11.05 -18.87 39.23 27.83 48.18%
EY 1.99 1.98 3.22 -9.05 -5.30 2.55 3.59 -32.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.83 0.45 0.47 0.29 0.23 0.32 63.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment