[JIANKUN] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -43.03%
YoY- 905.07%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 76,852 40,345 29,230 29,630 27,268 31,146 31,968 79.36%
PBT 9,508 4,668 2,666 2,568 4,216 2,339 1,234 289.62%
Tax -1,720 -340 -486 -346 -316 -1,524 -886 55.55%
NP 7,788 4,328 2,180 2,222 3,900 815 348 692.64%
-
NP to SH 7,788 4,328 2,180 2,222 3,900 815 348 692.64%
-
Tax Rate 18.09% 7.28% 18.23% 13.47% 7.50% 65.16% 71.80% -
Total Cost 69,064 36,017 27,050 27,408 23,368 30,331 31,620 68.26%
-
Net Worth 56,727 55,058 51,722 51,722 51,722 50,053 43,379 19.56%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 56,727 55,058 51,722 51,722 51,722 50,053 43,379 19.56%
NOSH 166,845 166,845 166,845 166,845 166,845 166,845 166,845 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 10.13% 10.73% 7.46% 7.50% 14.30% 2.62% 1.09% -
ROE 13.73% 7.86% 4.21% 4.30% 7.54% 1.63% 0.80% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 46.06 24.18 17.52 17.76 16.34 18.67 19.16 79.35%
EPS 4.68 2.59 1.31 1.34 2.32 0.49 0.21 690.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.33 0.31 0.31 0.31 0.30 0.26 19.56%
Adjusted Per Share Value based on latest NOSH - 166,845
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.89 7.82 5.66 5.74 5.28 6.03 6.19 79.43%
EPS 1.51 0.84 0.42 0.43 0.76 0.16 0.07 673.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1099 0.1067 0.1002 0.1002 0.1002 0.097 0.0841 19.50%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.305 0.335 0.345 0.305 0.32 0.36 0.31 -
P/RPS 0.66 1.39 1.97 1.72 1.96 1.93 1.62 -45.01%
P/EPS 6.53 12.91 26.40 22.90 13.69 73.70 148.63 -87.52%
EY 15.30 7.74 3.79 4.37 7.30 1.36 0.67 703.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.02 1.11 0.98 1.03 1.20 1.19 -16.97%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 27/02/20 19/11/19 27/08/19 27/05/19 28/02/19 19/11/18 -
Price 0.405 0.35 0.34 0.31 0.35 0.325 0.29 -
P/RPS 0.88 1.45 1.94 1.75 2.14 1.74 1.51 -30.20%
P/EPS 8.68 13.49 26.02 23.28 14.97 66.53 139.04 -84.23%
EY 11.53 7.41 3.84 4.30 6.68 1.50 0.72 534.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.06 1.10 1.00 1.13 1.08 1.12 4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment