[JIANKUN] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
19-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 226.09%
YoY- -79.0%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 29,630 27,268 31,146 31,968 39,088 44,320 62,287 -39.14%
PBT 2,568 4,216 2,339 1,234 784 304 -1,542 -
Tax -346 -316 -1,524 -886 -1,060 -1,452 -2,004 -69.09%
NP 2,222 3,900 815 348 -276 -1,148 -3,546 -
-
NP to SH 2,222 3,900 815 348 -276 -1,148 -3,546 -
-
Tax Rate 13.47% 7.50% 65.16% 71.80% 135.20% 477.63% - -
Total Cost 27,408 23,368 30,331 31,620 39,364 45,468 65,833 -44.33%
-
Net Worth 51,722 51,722 50,053 43,379 43,379 43,379 43,863 11.64%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 51,722 51,722 50,053 43,379 43,379 43,379 43,863 11.64%
NOSH 166,845 166,845 166,845 166,845 166,845 166,845 166,845 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 7.50% 14.30% 2.62% 1.09% -0.71% -2.59% -5.69% -
ROE 4.30% 7.54% 1.63% 0.80% -0.64% -2.65% -8.08% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 17.76 16.34 18.67 19.16 23.43 26.56 38.34 -40.21%
EPS 1.34 2.32 0.49 0.21 -0.16 -0.68 -2.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.30 0.26 0.26 0.26 0.27 9.67%
Adjusted Per Share Value based on latest NOSH - 166,845
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.74 5.28 6.03 6.19 7.57 8.59 12.07 -39.15%
EPS 0.43 0.76 0.16 0.07 -0.05 -0.22 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.1002 0.097 0.0841 0.0841 0.0841 0.085 11.62%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.305 0.32 0.36 0.31 0.33 0.345 0.30 -
P/RPS 1.72 1.96 1.93 1.62 1.41 1.30 0.78 69.66%
P/EPS 22.90 13.69 73.70 148.63 -199.49 -50.14 -13.74 -
EY 4.37 7.30 1.36 0.67 -0.50 -1.99 -7.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.03 1.20 1.19 1.27 1.33 1.11 -7.98%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 27/05/19 28/02/19 19/11/18 16/08/18 14/05/18 23/02/18 -
Price 0.31 0.35 0.325 0.29 0.35 0.325 0.385 -
P/RPS 1.75 2.14 1.74 1.51 1.49 1.22 1.00 45.36%
P/EPS 23.28 14.97 66.53 139.04 -211.58 -47.23 -17.64 -
EY 4.30 6.68 1.50 0.72 -0.47 -2.12 -5.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.13 1.08 1.12 1.35 1.25 1.43 -21.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment