[JIANKUN] QoQ Annualized Quarter Result on 30-Sep-1999 [#2]

Announcement Date
10-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- 41.31%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Revenue 80,080 49,724 45,352 42,708 0 35,100 36,046 -0.80%
PBT 1,196 1,428 -3,082 -3,532 0 -20,152 -6,042 -
Tax -824 -224 3,082 3,532 0 20,152 6,042 -
NP 372 1,204 0 0 0 0 0 -100.00%
-
NP to SH 372 1,204 -3,097 -3,532 0 -20,079 -6,018 -
-
Tax Rate 68.90% 15.69% - - - - - -
Total Cost 79,708 48,520 45,352 42,708 0 35,100 36,046 -0.80%
-
Net Worth 8,266 3,521 149 -33,303 0 -31,665 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Net Worth 8,266 3,521 149 -33,303 0 -31,665 0 -100.00%
NOSH 51,666 22,007 17,993 18,002 17,991 17,991 17,996 -1.06%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
NP Margin 0.46% 2.42% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 4.50% 34.19% -2,073.90% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 154.99 225.94 252.04 237.24 0.00 195.09 200.30 0.26%
EPS 0.72 6.79 -17.21 -19.62 0.00 -111.60 -33.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.0083 -1.85 0.00 -1.76 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,985
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 15.52 9.63 8.79 8.28 0.00 6.80 6.98 -0.80%
EPS 0.07 0.23 -0.60 -0.68 0.00 -3.89 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.016 0.0068 0.0003 -0.0645 0.00 -0.0614 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.80 4.22 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.81 1.87 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 388.89 77.14 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.26 1.30 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 17.50 26.38 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 23/08/00 28/06/00 24/02/00 10/11/99 - - - -
Price 2.62 2.88 5.70 0.00 0.00 0.00 0.00 -
P/RPS 1.69 1.27 2.26 0.00 0.00 0.00 0.00 -100.00%
P/EPS 363.89 52.64 -33.11 0.00 0.00 0.00 0.00 -100.00%
EY 0.27 1.90 -3.02 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.38 18.00 686.75 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment