[JIANKUN] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
15-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 146.05%
YoY- 249.62%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 62,287 46,878 43,232 31,852 18,236 19,253 17,974 128.48%
PBT -1,542 1,958 1,860 1,568 -3,023 -2,021 -1,714 -6.78%
Tax -2,004 -301 0 0 -382 -136 0 -
NP -3,546 1,657 1,860 1,568 -3,405 -2,157 -1,714 62.14%
-
NP to SH -3,546 1,657 1,860 1,568 -3,405 -2,157 -1,714 62.14%
-
Tax Rate - 15.37% 0.00% 0.00% - - - -
Total Cost 65,833 45,221 41,372 30,284 21,641 21,410 19,688 123.12%
-
Net Worth 43,863 50,361 50,053 45,230 45,503 46,876 46,608 -3.95%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 43,863 50,361 50,053 45,230 45,503 46,876 46,608 -3.95%
NOSH 166,845 166,845 166,845 150,769 151,678 151,214 150,350 7.16%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -5.69% 3.54% 4.30% 4.92% -18.67% -11.20% -9.54% -
ROE -8.08% 3.29% 3.72% 3.47% -7.48% -4.60% -3.68% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 38.34 28.86 28.50 21.13 12.02 12.73 11.95 117.07%
EPS -2.18 1.03 1.22 1.04 -2.24 -1.43 -1.14 53.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.31 0.33 0.30 0.30 0.31 0.31 -8.77%
Adjusted Per Share Value based on latest NOSH - 150,769
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.07 9.08 8.38 6.17 3.53 3.73 3.48 128.61%
EPS -0.69 0.32 0.36 0.30 -0.66 -0.42 -0.33 63.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.085 0.0976 0.097 0.0876 0.0882 0.0908 0.0903 -3.94%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.30 0.27 0.29 0.285 0.25 0.25 0.245 -
P/RPS 0.78 0.94 1.02 1.35 2.08 1.96 2.05 -47.39%
P/EPS -13.74 26.47 23.65 27.40 -11.14 -17.52 -21.49 -25.72%
EY -7.28 3.78 4.23 3.65 -8.98 -5.71 -4.65 34.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.87 0.88 0.95 0.83 0.81 0.79 25.37%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 21/11/17 22/08/17 15/05/17 24/02/17 23/11/16 18/08/16 -
Price 0.385 0.27 0.27 0.29 0.275 0.245 0.24 -
P/RPS 1.00 0.94 0.95 1.37 2.29 1.92 2.01 -37.13%
P/EPS -17.64 26.47 22.02 27.88 -12.25 -17.17 -21.05 -11.08%
EY -5.67 3.78 4.54 3.59 -8.16 -5.82 -4.75 12.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.87 0.82 0.97 0.92 0.79 0.77 50.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment