[FITTERS] QoQ Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -1343.76%
YoY- 30.61%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 463,942 493,052 422,772 354,553 294,658 275,202 240,344 54.96%
PBT -56,850 112 -15,265 -11,073 -1,672 5,684 -18,632 110.22%
Tax -1,876 -1,392 -1,454 -1,478 -866 -2,000 -1,472 17.53%
NP -58,726 -1,280 -16,719 -12,552 -2,538 3,684 -20,104 104.21%
-
NP to SH -56,568 740 -12,784 -9,137 734 6,898 -16,620 126.10%
-
Tax Rate - 1,242.86% - - - 35.19% - -
Total Cost 522,668 494,332 439,491 367,105 297,197 271,518 260,448 59.03%
-
Net Worth 337,612 366,066 281,543 348,889 357,821 360,721 353,098 -2.94%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 337,612 366,066 281,543 348,889 357,821 360,721 353,098 -2.94%
NOSH 620,800 620,800 620,800 480,497 480,497 480,497 480,497 18.60%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -12.66% -0.26% -3.95% -3.54% -0.86% 1.34% -8.36% -
ROE -16.76% 0.20% -4.54% -2.62% 0.21% 1.91% -4.71% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 76.31 81.10 90.40 75.81 63.00 58.84 51.39 30.12%
EPS -9.30 0.12 -2.73 -1.95 0.16 1.48 -3.56 89.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5553 0.6021 0.602 0.746 0.7651 0.7713 0.755 -18.50%
Adjusted Per Share Value based on latest NOSH - 480,497
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 19.71 20.94 17.96 15.06 12.52 11.69 10.21 54.97%
EPS -2.40 0.03 -0.54 -0.39 0.03 0.29 -0.71 125.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1434 0.1555 0.1196 0.1482 0.152 0.1532 0.15 -2.95%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.075 0.065 0.14 0.315 0.39 0.295 0.23 -
P/RPS 0.10 0.08 0.15 0.42 0.62 0.50 0.45 -63.27%
P/EPS -0.81 53.40 -5.12 -16.12 248.27 20.00 -6.47 -74.94%
EY -124.06 1.87 -19.52 -6.20 0.40 5.00 -15.45 300.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.11 0.23 0.42 0.51 0.38 0.30 -39.80%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 29/08/22 02/06/22 28/02/22 26/11/21 27/08/21 28/05/21 -
Price 0.085 0.065 0.08 0.255 0.43 0.315 0.34 -
P/RPS 0.11 0.08 0.09 0.34 0.68 0.54 0.66 -69.68%
P/EPS -0.91 53.40 -2.93 -13.05 273.73 21.36 -9.57 -79.13%
EY -109.46 1.87 -34.17 -7.66 0.37 4.68 -10.45 378.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.11 0.13 0.34 0.56 0.41 0.45 -51.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment