[FITTERS] QoQ Annualized Quarter Result on 31-Dec-2022 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 3.84%
YoY- -495.32%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 272,356 249,184 414,912 434,753 463,942 493,052 422,772 -25.38%
PBT 12,508 -3,196 -64,852 -47,736 -56,850 112 -15,265 -
Tax -9,712 -15,420 -4,262 -8,114 -1,876 -1,392 -1,454 254.26%
NP 2,796 -18,616 -69,114 -55,850 -58,726 -1,280 -16,719 -
-
NP to SH 2,644 -18,924 -67,999 -54,397 -56,568 740 -12,784 -
-
Tax Rate 77.65% - - - - 1,242.86% - -
Total Cost 269,560 267,800 484,026 490,603 522,668 494,332 439,491 -27.78%
-
Net Worth 434,312 405,612 297,911 325,088 337,612 366,066 281,543 33.47%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 434,312 405,612 297,911 325,088 337,612 366,066 281,543 33.47%
NOSH 2,354,109 2,483,203 2,483,203 620,800 620,800 620,800 620,800 142.97%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1.03% -7.47% -16.66% -12.85% -12.66% -0.26% -3.95% -
ROE 0.61% -4.67% -22.83% -16.73% -16.76% 0.20% -4.54% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.97 10.59 68.24 71.51 76.31 81.10 90.40 -75.45%
EPS 0.12 -0.80 -11.18 -8.95 -9.30 0.12 -2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1749 0.1723 0.49 0.5347 0.5553 0.6021 0.602 -56.10%
Adjusted Per Share Value based on latest NOSH - 620,800
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.53 10.55 17.57 18.41 19.64 20.87 17.90 -25.39%
EPS 0.11 -0.80 -2.88 -2.30 -2.39 0.03 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1839 0.1717 0.1261 0.1376 0.1429 0.155 0.1192 33.48%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.035 0.04 0.08 0.085 0.075 0.065 0.14 -
P/RPS 0.32 0.38 0.12 0.12 0.10 0.08 0.15 65.64%
P/EPS 32.87 -4.98 -0.72 -0.95 -0.81 53.40 -5.12 -
EY 3.04 -20.10 -139.80 -105.26 -124.06 1.87 -19.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.16 0.16 0.14 0.11 0.23 -8.88%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 21/08/23 29/05/23 20/02/23 29/11/22 29/08/22 02/06/22 -
Price 0.05 0.04 0.045 0.095 0.085 0.065 0.08 -
P/RPS 0.46 0.38 0.07 0.13 0.11 0.08 0.09 196.42%
P/EPS 46.96 -4.98 -0.40 -1.06 -0.91 53.40 -2.93 -
EY 2.13 -20.10 -248.54 -94.18 -109.46 1.87 -34.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.23 0.09 0.18 0.15 0.11 0.13 70.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment