[FITTERS] QoQ Annualized Quarter Result on 30-Sep-2023 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 113.97%
YoY- 104.67%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 403,188 285,889 280,338 272,356 249,184 414,912 434,753 -4.90%
PBT 4,156 -10,498 4,036 12,508 -3,196 -64,852 -47,736 -
Tax -4,684 -5,910 -1,928 -9,712 -15,420 -4,262 -8,114 -30.69%
NP -528 -16,408 2,108 2,796 -18,616 -69,114 -55,850 -95.54%
-
NP to SH -528 -16,482 -3,542 2,644 -18,924 -67,999 -54,397 -95.46%
-
Tax Rate 112.70% - 47.77% 77.65% - - - -
Total Cost 403,716 302,297 278,230 269,560 267,800 484,026 490,603 -12.19%
-
Net Worth 393,607 393,842 407,731 434,312 405,612 297,911 325,088 13.61%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 393,607 393,842 407,731 434,312 405,612 297,911 325,088 13.61%
NOSH 2,354,109 2,354,109 2,354,109 2,354,109 2,483,203 2,483,203 620,800 143.37%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -0.13% -5.74% 0.75% 1.03% -7.47% -16.66% -12.85% -
ROE -0.13% -4.18% -0.87% 0.61% -4.67% -22.83% -16.73% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.13 12.14 11.91 10.97 10.59 68.24 71.51 -61.46%
EPS -0.04 -0.70 -0.15 0.12 -0.80 -11.18 -8.95 -97.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1672 0.1673 0.1732 0.1749 0.1723 0.49 0.5347 -53.96%
Adjusted Per Share Value based on latest NOSH - 2,354,109
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.13 12.14 11.91 11.57 10.59 17.63 18.47 -4.90%
EPS -0.04 -0.70 -0.15 0.11 -0.80 -2.89 -2.31 -93.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1672 0.1673 0.1732 0.1845 0.1723 0.1265 0.1381 13.60%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.045 0.055 0.05 0.035 0.04 0.08 0.085 -
P/RPS 0.26 0.45 0.42 0.32 0.38 0.12 0.12 67.51%
P/EPS -200.63 -7.86 -33.23 32.87 -4.98 -0.72 -0.95 3457.93%
EY -0.50 -12.73 -3.01 3.04 -20.10 -139.80 -105.26 -97.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.29 0.20 0.23 0.16 0.16 41.78%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 30/05/24 22/02/24 29/11/23 21/08/23 29/05/23 20/02/23 -
Price 0.035 0.05 0.05 0.05 0.04 0.045 0.095 -
P/RPS 0.20 0.41 0.42 0.46 0.38 0.07 0.13 33.30%
P/EPS -156.05 -7.14 -33.23 46.96 -4.98 -0.40 -1.06 2696.57%
EY -0.64 -14.00 -3.01 2.13 -20.10 -248.54 -94.18 -96.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.30 0.29 0.29 0.23 0.09 0.18 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment