[KESM] QoQ Annualized Quarter Result on 31-Oct-2000 [#1]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- -30.65%
YoY- 156.54%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 50,169 53,041 57,578 61,136 60,113 60,918 60,966 -12.19%
PBT 4,164 5,490 7,650 9,328 13,810 14,934 15,406 -58.22%
Tax -669 -1,048 -1,732 -2,132 -3,433 -4,022 -4,258 -70.91%
NP 3,495 4,442 5,918 7,196 10,377 10,912 11,148 -53.88%
-
NP to SH 3,495 4,442 5,918 7,196 10,377 10,912 11,148 -53.88%
-
Tax Rate 16.07% 19.09% 22.64% 22.86% 24.86% 26.93% 27.64% -
Total Cost 46,674 48,598 51,660 53,940 49,736 50,006 49,818 -4.25%
-
Net Worth 77,059 77,689 77,206 76,033 74,340 72,652 70,014 6.60%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 77,059 77,689 77,206 76,033 74,340 72,652 70,014 6.60%
NOSH 16,966 16,999 17,005 16,971 17,011 17,014 16,993 -0.10%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 6.97% 8.38% 10.28% 11.77% 17.26% 17.91% 18.29% -
ROE 4.54% 5.72% 7.67% 9.46% 13.96% 15.02% 15.92% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 295.70 312.01 338.58 360.22 353.37 358.04 358.75 -12.10%
EPS 20.60 26.13 34.80 42.40 61.00 64.13 65.60 -53.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.542 4.57 4.54 4.48 4.37 4.27 4.12 6.72%
Adjusted Per Share Value based on latest NOSH - 16,971
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 116.63 123.31 133.86 142.13 139.75 141.62 141.73 -12.19%
EPS 8.13 10.33 13.76 16.73 24.12 25.37 25.92 -53.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7915 1.8061 1.7949 1.7676 1.7283 1.689 1.6277 6.60%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.66 1.56 1.77 2.44 3.40 4.28 4.72 -
P/RPS 0.56 0.50 0.52 0.68 0.96 1.20 1.32 -43.56%
P/EPS 8.06 5.97 5.09 5.75 5.57 6.67 7.20 7.81%
EY 12.41 16.75 19.66 17.38 17.94 14.98 13.90 -7.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.39 0.54 0.78 1.00 1.15 -53.07%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 25/05/01 20/03/01 22/11/00 25/09/00 26/05/00 20/03/00 -
Price 1.44 1.59 1.49 2.50 3.28 3.92 4.32 -
P/RPS 0.49 0.51 0.44 0.69 0.93 1.09 1.20 -44.99%
P/EPS 6.99 6.08 4.28 5.90 5.38 6.11 6.59 4.01%
EY 14.31 16.44 23.36 16.96 18.60 16.36 15.19 -3.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.33 0.56 0.75 0.92 1.05 -54.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment