[KESM] QoQ Annualized Quarter Result on 31-Jan-2001 [#2]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
20-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- -17.76%
YoY- -46.91%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 45,644 50,169 53,041 57,578 61,136 60,113 60,918 -17.46%
PBT 1,296 4,164 5,490 7,650 9,328 13,810 14,934 -80.31%
Tax -304 -669 -1,048 -1,732 -2,132 -3,433 -4,022 -82.03%
NP 992 3,495 4,442 5,918 7,196 10,377 10,912 -79.69%
-
NP to SH 992 3,495 4,442 5,918 7,196 10,377 10,912 -79.69%
-
Tax Rate 23.46% 16.07% 19.09% 22.64% 22.86% 24.86% 26.93% -
Total Cost 44,652 46,674 48,598 51,660 53,940 49,736 50,006 -7.25%
-
Net Worth 75,325 77,059 77,689 77,206 76,033 74,340 72,652 2.43%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 75,325 77,059 77,689 77,206 76,033 74,340 72,652 2.43%
NOSH 16,533 16,966 16,999 17,005 16,971 17,011 17,014 -1.88%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 2.17% 6.97% 8.38% 10.28% 11.77% 17.26% 17.91% -
ROE 1.32% 4.54% 5.72% 7.67% 9.46% 13.96% 15.02% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 276.07 295.70 312.01 338.58 360.22 353.37 358.04 -15.87%
EPS 6.00 20.60 26.13 34.80 42.40 61.00 64.13 -79.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.556 4.542 4.57 4.54 4.48 4.37 4.27 4.40%
Adjusted Per Share Value based on latest NOSH - 17,058
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 106.11 116.63 123.31 133.86 142.13 139.75 141.62 -17.46%
EPS 2.31 8.13 10.33 13.76 16.73 24.12 25.37 -79.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7512 1.7915 1.8061 1.7949 1.7676 1.7283 1.689 2.43%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.59 1.66 1.56 1.77 2.44 3.40 4.28 -
P/RPS 0.58 0.56 0.50 0.52 0.68 0.96 1.20 -38.33%
P/EPS 26.50 8.06 5.97 5.09 5.75 5.57 6.67 150.22%
EY 3.77 12.41 16.75 19.66 17.38 17.94 14.98 -60.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.34 0.39 0.54 0.78 1.00 -50.24%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/11/01 27/09/01 25/05/01 20/03/01 22/11/00 25/09/00 26/05/00 -
Price 1.75 1.44 1.59 1.49 2.50 3.28 3.92 -
P/RPS 0.63 0.49 0.51 0.44 0.69 0.93 1.09 -30.54%
P/EPS 29.17 6.99 6.08 4.28 5.90 5.38 6.11 182.72%
EY 3.43 14.31 16.44 23.36 16.96 18.60 16.36 -64.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.32 0.35 0.33 0.56 0.75 0.92 -44.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment