[KESM] YoY Quarter Result on 31-Jul-2001 [#4]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- -56.3%
YoY- -92.57%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 46,920 31,552 13,763 10,388 14,424 14,109 -1.25%
PBT 5,981 4,168 1,109 46 2,609 2,417 -0.94%
Tax -1,669 -1,491 991 117 -416 -174 -2.35%
NP 4,312 2,677 2,100 163 2,193 2,243 -0.68%
-
NP to SH 4,312 2,677 2,100 163 2,193 2,243 -0.68%
-
Tax Rate 27.91% 35.77% -89.36% -254.35% 15.94% 7.20% -
Total Cost 42,608 28,875 11,663 10,225 12,231 11,866 -1.33%
-
Net Worth 107,800 86,257 82,702 74,034 74,289 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 754 754 - 733 765 764 0.01%
Div Payout % 17.50% 28.19% - 450.00% 34.88% 34.09% -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 107,800 86,257 82,702 74,034 74,289 0 -100.00%
NOSH 43,120 43,128 17,073 16,300 17,000 16,992 -0.97%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 9.19% 8.48% 15.26% 1.57% 15.20% 15.90% -
ROE 4.00% 3.10% 2.54% 0.22% 2.95% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 108.81 73.16 80.61 63.73 84.85 83.03 -0.28%
EPS 10.00 6.00 12.30 1.00 12.90 13.20 0.29%
DPS 1.75 1.75 0.00 4.50 4.50 4.50 0.99%
NAPS 2.50 2.00 4.844 4.542 4.37 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,300
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 109.08 73.35 32.00 24.15 33.53 32.80 -1.25%
EPS 10.02 6.22 4.88 0.38 5.10 5.21 -0.68%
DPS 1.75 1.75 0.00 1.71 1.78 1.78 0.01%
NAPS 2.5061 2.0053 1.9227 1.7212 1.7271 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 2.50 3.30 2.52 1.66 3.40 0.00 -
P/RPS 2.30 4.51 3.13 2.60 4.01 0.00 -100.00%
P/EPS 25.00 53.17 20.49 166.00 26.36 0.00 -100.00%
EY 4.00 1.88 4.88 0.60 3.79 0.00 -100.00%
DY 0.70 0.53 0.00 2.71 1.32 0.00 -100.00%
P/NAPS 1.00 1.65 0.52 0.37 0.78 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 20/09/04 23/09/03 26/09/02 27/09/01 25/09/00 20/09/99 -
Price 2.70 3.12 2.20 1.44 3.28 0.00 -
P/RPS 2.48 4.26 2.73 2.26 3.87 0.00 -100.00%
P/EPS 27.00 50.27 17.89 144.00 25.43 0.00 -100.00%
EY 3.70 1.99 5.59 0.69 3.93 0.00 -100.00%
DY 0.65 0.56 0.00 3.13 1.37 0.00 -100.00%
P/NAPS 1.08 1.56 0.45 0.32 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment