[ANZO] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -20.55%
YoY- -27.83%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 29,812 33,308 38,106 39,112 39,940 35,608 44,393 -23.33%
PBT 704 1,051 701 804 1,012 2,087 761 -5.06%
Tax 0 -113 0 0 0 -700 0 -
NP 704 938 701 804 1,012 1,387 761 -5.06%
-
NP to SH 704 938 701 804 1,012 1,387 761 -5.06%
-
Tax Rate 0.00% 10.75% 0.00% 0.00% 0.00% 33.54% 0.00% -
Total Cost 29,108 32,370 37,405 38,308 38,928 34,221 43,632 -23.66%
-
Net Worth 10,101 9,977 9,643 9,505 9,487 9,099 8,144 15.45%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 10,101 9,977 9,643 9,505 9,487 9,099 8,144 15.45%
NOSH 19,775 19,827 19,774 19,802 19,765 19,781 19,826 -0.17%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.36% 2.82% 1.84% 2.06% 2.53% 3.90% 1.71% -
ROE 6.97% 9.40% 7.27% 8.46% 10.67% 15.24% 9.35% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 150.75 167.99 192.71 197.51 202.07 180.01 223.91 -23.20%
EPS 3.56 4.73 3.55 4.06 5.12 7.00 3.84 -4.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5108 0.5032 0.4877 0.48 0.48 0.46 0.4108 15.64%
Adjusted Per Share Value based on latest NOSH - 19,866
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.67 2.98 3.41 3.50 3.58 3.19 3.98 -23.38%
EPS 0.06 0.08 0.06 0.07 0.09 0.12 0.07 -9.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.009 0.0089 0.0086 0.0085 0.0085 0.0082 0.0073 14.99%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.97 1.03 0.80 0.64 0.62 0.99 1.35 -
P/RPS 0.64 0.61 0.42 0.32 0.31 0.55 0.60 4.40%
P/EPS 27.25 21.77 22.56 15.76 12.11 14.12 35.16 -15.63%
EY 3.67 4.59 4.43 6.34 8.26 7.08 2.84 18.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 2.05 1.64 1.33 1.29 2.15 3.29 -30.67%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 28/02/02 04/12/01 22/08/01 03/07/01 20/02/01 16/11/00 -
Price 1.01 0.95 1.03 0.80 0.65 0.80 1.10 -
P/RPS 0.67 0.57 0.53 0.41 0.32 0.44 0.49 23.21%
P/EPS 28.37 20.08 29.04 19.70 12.70 11.41 28.65 -0.65%
EY 3.52 4.98 3.44 5.08 7.88 8.76 3.49 0.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.89 2.11 1.67 1.35 1.74 2.68 -18.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment