[ITRONIC] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 19.75%
YoY- -4092.38%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 43,817 43,118 27,652 53,305 48,504 39,992 32,440 22.16%
PBT -389 -1,032 -7,620 -4,865 -5,928 -6,362 -8,708 -87.38%
Tax -644 -614 -276 -186 -60 -192 -56 408.72%
NP -1,033 -1,646 -7,896 -5,051 -5,988 -6,554 -8,764 -75.92%
-
NP to SH -925 -1,560 -7,528 -4,192 -5,224 -5,800 -7,764 -75.75%
-
Tax Rate - - - - - - - -
Total Cost 44,850 44,764 35,548 58,356 54,492 46,546 41,204 5.80%
-
Net Worth 47,829 47,927 46,109 47,994 48,974 49,902 49,938 -2.83%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 47,829 47,927 46,109 47,994 48,974 49,902 49,938 -2.83%
NOSH 93,783 93,975 94,100 94,105 94,182 94,155 94,223 -0.31%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -2.36% -3.82% -28.55% -9.48% -12.35% -16.39% -27.02% -
ROE -1.93% -3.25% -16.33% -8.73% -10.67% -11.62% -15.55% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 46.72 45.88 29.39 56.64 51.50 42.47 34.43 22.54%
EPS -0.99 -1.66 -8.00 -4.45 -5.55 -6.16 -8.24 -75.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.49 0.51 0.52 0.53 0.53 -2.52%
Adjusted Per Share Value based on latest NOSH - 93,243
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 6.19 6.09 3.91 7.53 6.85 5.65 4.58 22.21%
EPS -0.13 -0.22 -1.06 -0.59 -0.74 -0.82 -1.10 -75.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0676 0.0677 0.0652 0.0678 0.0692 0.0705 0.0706 -2.85%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.43 0.375 0.375 0.38 0.45 0.46 0.49 -
P/RPS 0.92 0.82 1.28 0.67 0.87 1.08 1.42 -25.10%
P/EPS -43.58 -22.59 -4.69 -8.53 -8.11 -7.47 -5.95 276.69%
EY -2.29 -4.43 -21.33 -11.72 -12.33 -13.39 -16.82 -73.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.74 0.77 0.75 0.87 0.87 0.92 -5.87%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 22/11/11 25/08/11 24/05/11 28/02/11 26/11/10 24/08/10 27/05/10 -
Price 0.41 0.36 0.42 0.38 0.55 0.45 0.55 -
P/RPS 0.88 0.78 1.43 0.67 1.07 1.06 1.60 -32.84%
P/EPS -41.55 -21.69 -5.25 -8.53 -9.92 -7.31 -6.67 238.17%
EY -2.41 -4.61 -19.05 -11.72 -10.08 -13.69 -14.98 -70.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.71 0.86 0.75 1.06 0.85 1.04 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment