[MITRA] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
06-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 6.31%
YoY- -45.52%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 212,318 220,614 207,852 219,568 208,445 192,738 171,964 15.07%
PBT 19,218 29,726 31,836 47,574 40,737 34,006 32,532 -29.57%
Tax -14,825 -18,130 -19,400 -25,735 -20,194 -16,990 -12,200 13.86%
NP 4,393 11,596 12,436 21,839 20,542 17,016 20,332 -63.95%
-
NP to SH 4,393 11,596 12,436 21,839 20,542 17,016 20,332 -63.95%
-
Tax Rate 77.14% 60.99% 60.94% 54.09% 49.57% 49.96% 37.50% -
Total Cost 207,925 209,018 195,416 197,729 187,902 175,722 151,632 23.40%
-
Net Worth 144,454 147,326 157,823 140,484 131,928 122,180 117,342 14.84%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 15,964 - - - -
Div Payout % - - - 73.10% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 144,454 147,326 157,823 140,484 131,928 122,180 117,342 14.84%
NOSH 119,384 118,811 118,664 106,427 57,360 55,790 54,832 67.90%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.07% 5.26% 5.98% 9.95% 9.86% 8.83% 11.82% -
ROE 3.04% 7.87% 7.88% 15.55% 15.57% 13.93% 17.33% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 177.85 185.68 175.16 206.31 363.40 345.47 313.62 -31.46%
EPS 3.68 9.76 10.48 20.52 35.81 30.50 37.08 -78.53%
DPS 0.00 0.00 0.00 15.00 0.00 0.00 0.00 -
NAPS 1.21 1.24 1.33 1.32 2.30 2.19 2.14 -31.59%
Adjusted Per Share Value based on latest NOSH - 118,671
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 27.36 28.42 26.78 28.29 26.86 24.83 22.16 15.07%
EPS 0.57 1.49 1.60 2.81 2.65 2.19 2.62 -63.79%
DPS 0.00 0.00 0.00 2.06 0.00 0.00 0.00 -
NAPS 0.1861 0.1898 0.2033 0.181 0.17 0.1574 0.1512 14.83%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.48 0.53 0.52 0.62 1.26 1.46 1.92 -
P/RPS 0.27 0.29 0.30 0.30 0.35 0.42 0.61 -41.89%
P/EPS 13.04 5.43 4.96 3.02 3.52 4.79 5.18 84.95%
EY 7.67 18.42 20.15 33.10 28.42 20.89 19.31 -45.93%
DY 0.00 0.00 0.00 24.19 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.39 0.47 0.55 0.67 0.90 -41.73%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 25/05/01 06/04/01 22/12/00 25/08/00 30/05/00 -
Price 0.54 0.58 0.68 0.47 0.61 1.46 1.72 -
P/RPS 0.30 0.31 0.39 0.23 0.17 0.42 0.55 -33.21%
P/EPS 14.67 5.94 6.49 2.29 1.70 4.79 4.64 115.26%
EY 6.81 16.83 15.41 43.66 58.71 20.89 21.56 -53.58%
DY 0.00 0.00 0.00 31.91 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.51 0.36 0.27 0.67 0.80 -31.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment