[MITRA] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
06-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 41.75%
YoY- -45.52%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 159,239 110,307 51,963 219,568 156,334 96,369 42,991 139.20%
PBT 14,414 14,863 7,959 47,574 30,553 17,003 8,133 46.39%
Tax -11,119 -9,065 -4,850 -25,735 -15,146 -8,495 -3,050 136.68%
NP 3,295 5,798 3,109 21,839 15,407 8,508 5,083 -25.07%
-
NP to SH 3,295 5,798 3,109 21,839 15,407 8,508 5,083 -25.07%
-
Tax Rate 77.14% 60.99% 60.94% 54.09% 49.57% 49.96% 37.50% -
Total Cost 155,944 104,509 48,854 197,729 140,927 87,861 37,908 156.51%
-
Net Worth 144,454 147,326 157,823 140,484 131,928 122,180 117,342 14.84%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 15,964 - - - -
Div Payout % - - - 73.10% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 144,454 147,326 157,823 140,484 131,928 122,180 117,342 14.84%
NOSH 119,384 118,811 118,664 106,427 57,360 55,790 54,832 67.90%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.07% 5.26% 5.98% 9.95% 9.86% 8.83% 11.82% -
ROE 2.28% 3.94% 1.97% 15.55% 11.68% 6.96% 4.33% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 133.38 92.84 43.79 206.31 272.55 172.73 78.40 42.46%
EPS 2.76 4.88 2.62 20.52 26.86 15.25 9.27 -55.37%
DPS 0.00 0.00 0.00 15.00 0.00 0.00 0.00 -
NAPS 1.21 1.24 1.33 1.32 2.30 2.19 2.14 -31.59%
Adjusted Per Share Value based on latest NOSH - 118,671
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.52 14.21 6.69 28.29 20.14 12.42 5.54 139.20%
EPS 0.42 0.75 0.40 2.81 1.99 1.10 0.65 -25.23%
DPS 0.00 0.00 0.00 2.06 0.00 0.00 0.00 -
NAPS 0.1861 0.1898 0.2033 0.181 0.17 0.1574 0.1512 14.83%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.48 0.53 0.52 0.62 1.26 1.46 1.92 -
P/RPS 0.36 0.57 1.19 0.30 0.46 0.85 2.45 -72.12%
P/EPS 17.39 10.86 19.85 3.02 4.69 9.57 20.71 -10.98%
EY 5.75 9.21 5.04 33.10 21.32 10.45 4.83 12.31%
DY 0.00 0.00 0.00 24.19 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.39 0.47 0.55 0.67 0.90 -41.73%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 25/05/01 06/04/01 22/12/00 25/08/00 30/05/00 -
Price 0.54 0.58 0.68 0.47 0.61 1.46 1.72 -
P/RPS 0.40 0.62 1.55 0.23 0.22 0.85 2.19 -67.77%
P/EPS 19.57 11.89 25.95 2.29 2.27 9.57 18.55 3.62%
EY 5.11 8.41 3.85 43.66 44.03 10.45 5.39 -3.49%
DY 0.00 0.00 0.00 31.91 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.51 0.36 0.27 0.67 0.80 -31.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment