[HWGB] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -598.76%
YoY- 81.34%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 151,816 227,743 240,249 186,244 140,492 191,586 204,237 -17.92%
PBT 820 1,611 4,325 -2,920 1,092 -13,734 -13,568 -
Tax -1,176 -663 -2,881 -786 -792 -4,752 -4,194 -57.12%
NP -356 948 1,444 -3,706 300 -18,486 -17,762 -92.60%
-
NP to SH 648 1,536 1,925 -3,212 644 -18,239 -16,862 -
-
Tax Rate 143.41% 41.15% 66.61% - 72.53% - - -
Total Cost 152,172 226,795 238,805 189,950 140,192 210,072 221,999 -22.24%
-
Net Worth 62,100 64,182 66,646 66,455 64,399 66,155 68,883 -6.67%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 62,100 64,182 66,646 66,455 64,399 66,155 68,883 -6.67%
NOSH 270,000 274,285 277,692 276,896 268,333 275,649 275,533 -1.34%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -0.23% 0.42% 0.60% -1.99% 0.21% -9.65% -8.70% -
ROE 1.04% 2.39% 2.89% -4.83% 1.00% -27.57% -24.48% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 56.23 83.03 86.52 67.26 52.36 69.50 74.12 -16.80%
EPS 0.24 0.56 0.69 -1.16 0.24 -6.61 -6.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.234 0.24 0.24 0.24 0.24 0.25 -5.40%
Adjusted Per Share Value based on latest NOSH - 276,093
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 73.86 110.80 116.88 90.61 68.35 93.21 99.36 -17.92%
EPS 0.32 0.75 0.94 -1.56 0.31 -8.87 -8.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3021 0.3123 0.3242 0.3233 0.3133 0.3219 0.3351 -6.67%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.25 0.31 0.24 0.23 0.25 0.22 0.22 -
P/RPS 0.44 0.37 0.28 0.34 0.48 0.32 0.30 29.05%
P/EPS 104.17 55.36 34.62 -19.83 104.17 -3.32 -3.59 -
EY 0.96 1.81 2.89 -5.04 0.96 -30.08 -27.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.32 1.00 0.96 1.04 0.92 0.88 15.32%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 25/02/08 26/11/07 28/08/07 21/05/07 06/03/07 29/11/06 -
Price 0.32 0.29 0.28 0.23 0.20 0.22 0.23 -
P/RPS 0.57 0.35 0.32 0.34 0.38 0.32 0.31 50.03%
P/EPS 133.33 51.79 40.38 -19.83 83.33 -3.32 -3.76 -
EY 0.75 1.93 2.48 -5.04 1.20 -30.08 -26.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.24 1.17 0.96 0.83 0.92 0.92 31.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment