[HWGB] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -598.76%
YoY- 81.34%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 196,042 117,210 152,822 186,244 159,850 158,264 149,962 4.56%
PBT 8,934 -22,184 128 -2,920 -12,872 8,048 -55,680 -
Tax 0 0 -1,188 -786 -4,536 -20,104 -2,062 -
NP 8,934 -22,184 -1,060 -3,706 -17,408 -12,056 -57,742 -
-
NP to SH 9,202 -22,026 326 -3,212 -17,214 -12,056 -57,742 -
-
Tax Rate 0.00% - 928.12% - - 249.80% - -
Total Cost 187,108 139,394 153,882 189,950 177,258 170,320 207,704 -1.72%
-
Net Worth 63,347 60,447 62,483 66,455 74,483 105,292 131,583 -11.46%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 63,347 60,447 62,483 66,455 74,483 105,292 131,583 -11.46%
NOSH 333,405 276,015 271,666 276,896 275,865 263,231 258,007 4.36%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 4.56% -18.93% -0.69% -1.99% -10.89% -7.62% -38.50% -
ROE 14.53% -36.44% 0.52% -4.83% -23.11% -11.45% -43.88% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 58.80 42.47 56.25 67.26 57.94 60.12 58.12 0.19%
EPS 2.76 -7.98 0.12 -1.16 -6.24 -4.58 -22.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.219 0.23 0.24 0.27 0.40 0.51 -15.16%
Adjusted Per Share Value based on latest NOSH - 276,093
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 95.38 57.02 74.35 90.61 77.77 77.00 72.96 4.56%
EPS 4.48 -10.72 0.16 -1.56 -8.37 -5.87 -28.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3082 0.2941 0.304 0.3233 0.3624 0.5123 0.6402 -11.46%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.14 0.23 0.25 0.23 0.24 0.23 0.59 -
P/RPS 0.24 0.54 0.44 0.34 0.41 0.38 1.02 -21.41%
P/EPS 5.07 -2.88 208.33 -19.83 -3.85 -5.02 -2.64 -
EY 19.71 -34.70 0.48 -5.04 -26.00 -19.91 -37.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.05 1.09 0.96 0.89 0.58 1.16 -7.21%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 27/08/09 14/08/08 28/08/07 28/08/06 29/08/05 30/08/04 -
Price 0.16 0.25 0.25 0.23 0.22 0.22 0.40 -
P/RPS 0.27 0.59 0.44 0.34 0.38 0.37 0.69 -14.47%
P/EPS 5.80 -3.13 208.33 -19.83 -3.53 -4.80 -1.79 -
EY 17.25 -31.92 0.48 -5.04 -28.36 -20.82 -55.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.14 1.09 0.96 0.81 0.55 0.78 1.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment