[HWGB] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 320.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 325,822 229,900 255,223 274,917 198,628 162,756 279,811 10.69%
PBT 5,588 1,480 3,865 8,937 3,620 -1,156 1,674 123.52%
Tax -3,496 -2,320 -2,708 -3,973 -2,498 -1,756 -2,928 12.55%
NP 2,092 -840 1,157 4,964 1,122 -2,912 -1,254 -
-
NP to SH 2,092 -840 1,192 5,010 1,192 -2,772 -1,251 -
-
Tax Rate 62.56% 156.76% 70.06% 44.46% 69.01% - 174.91% -
Total Cost 323,730 230,740 254,066 269,953 197,506 165,668 281,065 9.88%
-
Net Worth 90,440 90,440 76,612 78,389 79,509 72,883 71,968 16.46%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 2,096 - - - - - - -
Div Payout % 100.22% - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 90,440 90,440 76,612 78,389 79,509 72,883 71,968 16.46%
NOSH 205,547 205,547 205,547 191,162 662,577 662,577 662,577 -54.20%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.64% -0.37% 0.45% 1.81% 0.56% -1.79% -0.45% -
ROE 2.31% -0.93% 1.56% 6.39% 1.50% -3.80% -1.74% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 158.51 111.85 143.25 161.33 29.98 24.56 42.77 139.67%
EPS 1.02 -0.40 0.67 2.95 0.18 -0.40 -0.19 -
DPS 1.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.43 0.46 0.12 0.11 0.11 152.19%
Adjusted Per Share Value based on latest NOSH - 191,162
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 158.51 111.85 124.17 133.75 96.63 79.18 136.13 10.69%
EPS 1.02 -0.40 0.58 2.44 0.58 -1.35 -0.61 -
DPS 1.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.3727 0.3814 0.3868 0.3546 0.3501 16.47%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.265 0.21 0.24 0.265 0.08 0.105 0.115 -
P/RPS 0.17 0.19 0.17 0.16 0.27 0.43 0.27 -26.55%
P/EPS 26.04 -51.39 35.87 9.01 44.47 -25.10 -60.14 -
EY 3.84 -1.95 2.79 11.10 2.25 -3.98 -1.66 -
DY 3.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.48 0.56 0.58 0.67 0.95 1.05 -31.16%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 30/05/24 04/03/24 27/11/23 28/08/23 25/05/23 27/02/23 -
Price 0.24 0.235 0.215 0.23 0.30 0.085 0.12 -
P/RPS 0.15 0.21 0.15 0.14 1.00 0.35 0.28 -34.06%
P/EPS 23.58 -57.50 32.14 7.82 166.76 -20.32 -62.76 -
EY 4.24 -1.74 3.11 12.78 0.60 -4.92 -1.59 -
DY 4.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.53 0.50 0.50 2.50 0.77 1.09 -36.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment