[HWGB] YoY TTM Result on 30-Sep-2023 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 45.27%
YoY- -58.19%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 CAGR
Revenue 323,344 232,266 240,829 380,632 186,619 231,912 185,040 11.79%
PBT 223 1,801 12 40 -21,225 -5,315 1,299 -29.67%
Tax -1,914 -3,933 -1,385 -1,932 -501 -1,253 -4,959 -17.32%
NP -1,691 -2,132 -1,373 -1,892 -21,726 -6,568 -3,660 -14.29%
-
NP to SH -1,691 -2,096 -1,325 -1,916 -21,697 -6,557 -30,632 -43.93%
-
Tax Rate 858.30% 218.38% 11,541.67% 4,830.00% - - 381.76% -
Total Cost 325,035 234,398 242,202 382,524 208,345 238,480 188,700 11.47%
-
Net Worth 80,163 78,389 0 73,909 0 39,624 31,323 20.65%
Dividend
30/09/24 30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 CAGR
Div 1,253 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 CAGR
Net Worth 80,163 78,389 0 73,909 0 39,624 31,323 20.65%
NOSH 205,547 191,162 639,643 638,869 503,220 526,582 357,071 -10.44%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 CAGR
NP Margin -0.52% -0.92% -0.57% -0.50% -11.64% -2.83% -1.98% -
ROE -2.11% -2.67% 0.00% -2.59% 0.00% -16.55% -97.79% -
Per Share
30/09/24 30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 CAGR
RPS 157.31 136.30 37.65 61.80 37.08 46.82 53.17 24.19%
EPS -0.82 -1.23 -0.21 -0.31 -4.31 -1.32 -8.80 -37.75%
DPS 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.46 0.00 0.12 0.00 0.08 0.09 34.03%
Adjusted Per Share Value based on latest NOSH - 191,162
30/09/24 30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 CAGR
RPS 157.31 113.00 117.16 185.18 90.79 112.83 90.02 11.79%
EPS -0.82 -1.02 -0.64 -0.93 -10.56 -3.19 -14.90 -43.97%
DPS 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.3814 0.00 0.3596 0.00 0.1928 0.1524 20.64%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 CAGR
Date 30/09/24 29/09/23 30/09/22 31/01/22 29/01/21 30/09/20 30/09/19 -
Price 0.225 0.265 0.105 0.185 0.60 0.49 0.07 -
P/RPS 0.14 0.19 0.28 0.30 1.62 1.05 0.13 1.49%
P/EPS -27.35 -21.55 -50.69 -59.47 -13.92 -37.01 -0.80 102.50%
EY -3.66 -4.64 -1.97 -1.68 -7.19 -2.70 -125.73 -50.66%
DY 2.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.00 1.54 0.00 6.13 0.78 -5.74%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 CAGR
Date 25/11/24 27/11/23 - 25/03/22 - 26/11/20 26/11/19 -
Price 0.215 0.23 0.00 0.14 0.00 0.76 0.08 -
P/RPS 0.14 0.17 0.00 0.23 0.00 1.62 0.15 -1.36%
P/EPS -26.13 -18.70 0.00 -45.00 0.00 -57.41 -0.91 95.56%
EY -3.83 -5.35 0.00 -2.22 0.00 -1.74 -110.02 -48.87%
DY 2.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.00 1.17 0.00 9.50 0.89 -9.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment