[LEBTECH] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -6.87%
YoY- 174.35%
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 32,412 28,004 27,406 39,510 32,434 27,144 2,566 444.89%
PBT 1,666 8 807 4,440 4,772 16 1,503 7.12%
Tax -450 -52 -473 -1,188 -1,280 -100 -453 -0.44%
NP 1,216 -44 334 3,252 3,492 -84 1,050 10.30%
-
NP to SH 1,216 -44 334 3,252 3,492 -84 1,050 10.30%
-
Tax Rate 27.01% 650.00% 58.61% 26.76% 26.82% 625.00% 30.14% -
Total Cost 31,196 28,048 27,072 36,258 28,942 27,228 1,516 655.10%
-
Net Worth 130,410 129,768 12,978,263 131,884 131,188 129,427 12,944,142 -95.37%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 130,410 129,768 12,978,263 131,884 131,188 129,427 12,944,142 -95.37%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.75% -0.16% 1.22% 8.23% 10.77% -0.31% 40.92% -
ROE 0.93% -0.03% 0.00% 2.47% 2.66% -0.06% 0.01% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 23.75 20.52 20.08 28.95 23.76 19.89 1.88 444.94%
EPS 0.00 -0.04 0.24 2.39 2.56 -0.08 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9555 0.9508 95.09 0.9663 0.9612 0.9483 94.84 -95.37%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 23.75 20.52 20.08 28.95 23.76 19.89 1.88 444.94%
EPS 0.00 -0.04 0.24 2.39 2.56 -0.08 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9555 0.9508 95.09 0.9663 0.9612 0.9483 94.84 -95.37%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.965 1.16 1.40 1.50 1.51 1.51 1.51 -
P/RPS 4.06 5.65 6.97 5.18 6.35 7.59 80.32 -86.40%
P/EPS 108.31 -3,598.21 572.09 62.95 59.02 -2,453.46 196.28 -32.79%
EY 0.92 -0.03 0.17 1.59 1.69 -0.04 0.51 48.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.22 0.01 1.55 1.57 1.59 0.02 1276.09%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 28/02/18 30/11/17 02/08/17 30/05/17 28/02/17 -
Price 1.06 1.07 1.22 1.40 1.50 1.51 1.51 -
P/RPS 4.46 5.21 6.08 4.84 6.31 7.59 80.32 -85.52%
P/EPS 118.97 -3,319.04 498.53 58.76 58.63 -2,453.46 196.28 -28.44%
EY 0.84 -0.03 0.20 1.70 1.71 -0.04 0.51 39.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.13 0.01 1.45 1.56 1.59 0.02 1365.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment