[SYCAL] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -42.48%
YoY- 214.5%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 102,978 916,904 71,686 73,725 76,280 60,524 79,826 18.44%
PBT 3,078 3,176 3,993 2,012 3,486 4,068 3,072 0.12%
Tax -1,284 -1,240 -2,216 -769 -1,372 -1,960 -1,779 -19.48%
NP 1,794 1,936 1,777 1,242 2,114 2,108 1,293 24.32%
-
NP to SH 576 760 1,623 1,098 1,910 2,272 1,212 -39.01%
-
Tax Rate 41.72% 39.04% 55.50% 38.22% 39.36% 48.18% 57.91% -
Total Cost 101,184 914,968 69,909 72,482 74,166 58,416 78,533 18.35%
-
Net Worth 280,186 280,103 279,853 279,561 279,686 279,270 279,020 0.27%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 280,186 280,103 279,853 279,561 279,686 279,270 279,020 0.27%
NOSH 416,324 416,324 416,324 416,324 416,324 416,324 416,324 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.74% 0.21% 2.48% 1.69% 2.77% 3.48% 1.62% -
ROE 0.21% 0.27% 0.58% 0.39% 0.68% 0.81% 0.43% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 24.74 220.24 17.22 17.71 18.32 14.54 19.17 18.48%
EPS 0.14 0.20 0.39 0.27 0.46 0.56 0.29 -38.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.673 0.6728 0.6722 0.6715 0.6718 0.6708 0.6702 0.27%
Adjusted Per Share Value based on latest NOSH - 416,324
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 24.74 220.24 17.22 17.71 18.32 14.54 19.17 18.48%
EPS 0.14 0.20 0.39 0.27 0.46 0.56 0.29 -38.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.673 0.6728 0.6722 0.6715 0.6718 0.6708 0.6702 0.27%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.19 0.195 0.18 0.185 0.18 0.175 0.18 -
P/RPS 0.77 0.09 1.05 1.04 0.98 1.20 0.94 -12.42%
P/EPS 137.33 106.82 46.17 70.10 39.23 32.07 61.83 69.98%
EY 0.73 0.94 2.17 1.43 2.55 3.12 1.62 -41.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.27 0.28 0.27 0.26 0.27 2.44%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 30/11/23 30/08/23 30/05/23 27/02/23 30/11/22 30/08/22 -
Price 0.21 0.195 0.195 0.18 0.18 0.18 0.185 -
P/RPS 0.85 0.09 1.13 1.02 0.98 1.24 0.96 -7.77%
P/EPS 151.78 106.82 50.02 68.21 39.23 32.98 63.55 78.39%
EY 0.66 0.94 2.00 1.47 2.55 3.03 1.57 -43.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.29 0.27 0.27 0.27 0.28 7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment