[SYCAL] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -15.12%
YoY- 88.92%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 285,035 285,781 71,686 85,873 93,861 84,918 79,826 133.07%
PBT 3,788 3,769 3,992 3,720 4,303 3,866 3,072 14.94%
Tax -2,172 -2,036 -2,216 -1,776 -2,063 -2,078 -1,779 14.19%
NP 1,616 1,733 1,776 1,944 2,240 1,788 1,293 15.98%
-
NP to SH 946 1,235 1,613 1,774 2,090 1,736 1,212 -15.18%
-
Tax Rate 57.34% 54.02% 55.51% 47.74% 47.94% 53.75% 57.91% -
Total Cost 283,419 284,048 69,910 83,929 91,621 83,130 78,533 134.73%
-
Net Worth 280,186 280,103 279,853 279,561 279,686 279,270 279,020 0.27%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 280,186 280,103 279,853 279,561 279,686 279,270 279,020 0.27%
NOSH 416,324 416,324 416,324 416,324 416,324 416,324 416,324 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.57% 0.61% 2.48% 2.26% 2.39% 2.11% 1.62% -
ROE 0.34% 0.44% 0.58% 0.63% 0.75% 0.62% 0.43% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 68.46 68.64 17.22 20.63 22.55 20.40 19.17 133.09%
EPS 0.23 0.30 0.39 0.43 0.50 0.42 0.29 -14.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.673 0.6728 0.6722 0.6715 0.6718 0.6708 0.6702 0.27%
Adjusted Per Share Value based on latest NOSH - 416,324
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 67.87 68.04 17.07 20.45 22.35 20.22 19.01 133.05%
EPS 0.23 0.29 0.38 0.42 0.50 0.41 0.29 -14.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6671 0.6669 0.6663 0.6656 0.6659 0.6649 0.6643 0.28%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.19 0.195 0.18 0.185 0.18 0.175 0.18 -
P/RPS 0.28 0.28 1.05 0.90 0.80 0.86 0.94 -55.29%
P/EPS 83.62 65.74 46.46 43.42 35.86 41.97 61.83 22.22%
EY 1.20 1.52 2.15 2.30 2.79 2.38 1.62 -18.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.27 0.28 0.27 0.26 0.27 2.44%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 30/11/23 30/08/23 30/05/23 27/02/23 30/11/22 30/08/22 -
Price 0.21 0.195 0.195 0.18 0.18 0.18 0.185 -
P/RPS 0.31 0.28 1.13 0.87 0.80 0.88 0.96 -52.83%
P/EPS 92.42 65.74 50.33 42.24 35.86 43.17 63.55 28.27%
EY 1.08 1.52 1.99 2.37 2.79 2.32 1.57 -22.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.29 0.27 0.27 0.27 0.28 7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment