[ROHAS] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 7.39%
YoY- 22.63%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 209,720 172,734 167,772 161,006 150,188 137,543 134,004 34.83%
PBT 18,920 18,300 17,080 15,390 14,344 13,359 13,466 25.47%
Tax -1,016 -2,212 -844 -132 -136 -234 -352 102.85%
NP 17,904 16,088 16,236 15,258 14,208 13,125 13,114 23.09%
-
NP to SH 17,904 16,088 16,236 15,258 14,208 13,125 13,114 23.09%
-
Tax Rate 5.37% 12.09% 4.94% 0.86% 0.95% 1.75% 2.61% -
Total Cost 191,816 156,646 151,536 145,748 135,980 124,418 120,889 36.07%
-
Net Worth 84,833 80,402 76,358 71,887 74,353 70,683 67,458 16.52%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 16,158 8,080 - - - 6,462 - -
Div Payout % 90.25% 50.23% - - - 49.24% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 84,833 80,402 76,358 71,887 74,353 70,683 67,458 16.52%
NOSH 40,397 40,403 40,401 40,386 40,409 40,390 40,394 0.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 8.54% 9.31% 9.68% 9.48% 9.46% 9.54% 9.79% -
ROE 21.10% 20.01% 21.26% 21.22% 19.11% 18.57% 19.44% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 519.15 427.53 415.26 398.66 371.66 340.53 331.74 34.82%
EPS 44.32 39.82 40.19 37.78 35.16 32.49 32.47 23.07%
DPS 40.00 20.00 0.00 0.00 0.00 16.00 0.00 -
NAPS 2.10 1.99 1.89 1.78 1.84 1.75 1.67 16.51%
Adjusted Per Share Value based on latest NOSH - 40,406
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 44.37 36.55 35.50 34.06 31.78 29.10 28.35 34.83%
EPS 3.79 3.40 3.44 3.23 3.01 2.78 2.77 23.26%
DPS 3.42 1.71 0.00 0.00 0.00 1.37 0.00 -
NAPS 0.1795 0.1701 0.1616 0.1521 0.1573 0.1495 0.1427 16.54%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.53 2.55 2.24 2.12 2.23 1.98 1.93 -
P/RPS 0.49 0.60 0.54 0.53 0.60 0.58 0.58 -10.64%
P/EPS 5.71 6.40 5.57 5.61 6.34 6.09 5.94 -2.60%
EY 17.52 15.62 17.94 17.82 15.77 16.41 16.82 2.75%
DY 15.81 7.84 0.00 0.00 0.00 8.08 0.00 -
P/NAPS 1.20 1.28 1.19 1.19 1.21 1.13 1.16 2.28%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 26/11/10 25/08/10 27/05/10 25/02/10 26/11/09 -
Price 2.56 2.77 2.25 2.23 2.17 2.00 1.99 -
P/RPS 0.49 0.65 0.54 0.56 0.58 0.59 0.60 -12.64%
P/EPS 5.78 6.96 5.60 5.90 6.17 6.15 6.13 -3.84%
EY 17.31 14.38 17.86 16.94 16.20 16.25 16.31 4.05%
DY 15.63 7.22 0.00 0.00 0.00 8.00 0.00 -
P/NAPS 1.22 1.39 1.19 1.25 1.18 1.14 1.19 1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment