[ROHAS] QoQ Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 30.88%
YoY- 0.26%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 67,029 80,264 79,304 82,016 101,742 104,706 108,260 -27.29%
PBT 3,848 2,334 1,864 3,208 2,408 2,132 1,968 56.17%
Tax -116 -132 -140 -152 -23 -112 -110 3.59%
NP 3,732 2,202 1,724 3,056 2,385 2,020 1,858 58.99%
-
NP to SH 3,840 2,153 1,650 3,056 2,335 1,977 1,820 64.27%
-
Tax Rate 3.01% 5.66% 7.51% 4.74% 0.96% 5.25% 5.59% -
Total Cost 63,297 78,061 77,580 78,960 99,357 102,686 106,402 -29.20%
-
Net Worth 35,150 32,724 31,847 28,515 27,087 26,557 21,666 37.94%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 35,150 32,724 31,847 28,515 27,087 26,557 21,666 37.94%
NOSH 30,301 30,300 30,330 26,901 26,298 26,294 21,666 24.98%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 5.57% 2.74% 2.17% 3.73% 2.34% 1.93% 1.72% -
ROE 10.92% 6.58% 5.18% 10.72% 8.62% 7.45% 8.40% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 221.20 264.90 261.46 304.88 386.88 398.21 499.66 -41.82%
EPS 12.67 7.11 5.44 11.36 8.88 7.52 6.92 49.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.08 1.05 1.06 1.03 1.01 1.00 10.37%
Adjusted Per Share Value based on latest NOSH - 26,901
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 14.18 16.98 16.78 17.35 21.53 22.15 22.90 -27.28%
EPS 0.81 0.46 0.35 0.65 0.49 0.42 0.39 62.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0744 0.0692 0.0674 0.0603 0.0573 0.0562 0.0458 38.06%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.68 0.73 0.82 0.90 0.94 0.96 1.08 -
P/RPS 0.31 0.28 0.31 0.30 0.24 0.24 0.22 25.60%
P/EPS 5.37 10.27 15.07 7.92 10.59 12.77 12.86 -44.04%
EY 18.64 9.74 6.63 12.62 9.45 7.83 7.78 78.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.68 0.78 0.85 0.91 0.95 1.08 -33.09%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 25/08/06 31/05/06 24/02/06 25/11/05 30/08/05 -
Price 0.85 0.80 0.78 0.73 0.83 0.86 0.98 -
P/RPS 0.38 0.30 0.30 0.24 0.21 0.22 0.20 53.22%
P/EPS 6.71 11.26 14.34 6.43 9.35 11.44 11.67 -30.78%
EY 14.91 8.88 6.97 15.56 10.70 8.74 8.57 44.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.74 0.74 0.69 0.81 0.85 0.98 -17.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment