[YOKO] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 29.3%
YoY- -26.78%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 168,928 176,500 148,044 163,684 160,554 161,558 144,000 11.22%
PBT 12,329 15,542 10,784 12,721 10,204 10,750 6,240 57.39%
Tax -2,582 -3,622 -3,492 -1,870 -1,812 -1,132 1,132 -
NP 9,746 11,920 7,292 10,851 8,392 9,618 7,372 20.43%
-
NP to SH 9,746 11,920 7,292 10,851 8,392 9,618 7,372 20.43%
-
Tax Rate 20.94% 23.30% 32.38% 14.70% 17.76% 10.53% -18.14% -
Total Cost 159,181 164,580 140,752 152,833 152,162 151,940 136,628 10.71%
-
Net Worth 93,226 93,233 92,458 92,346 75,841 74,487 73,197 17.48%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 93,226 93,233 92,458 92,346 75,841 74,487 73,197 17.48%
NOSH 87,127 87,134 87,224 87,119 87,174 43,559 43,569 58.65%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 5.77% 6.75% 4.93% 6.63% 5.23% 5.95% 5.12% -
ROE 10.45% 12.79% 7.89% 11.75% 11.07% 12.91% 10.07% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 193.89 202.56 169.73 187.88 184.18 370.89 330.50 -29.89%
EPS 11.19 13.68 8.36 12.46 9.63 22.08 16.92 -24.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.06 1.06 0.87 1.71 1.68 -25.95%
Adjusted Per Share Value based on latest NOSH - 87,038
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 198.11 206.99 173.62 191.96 188.29 189.47 168.88 11.21%
EPS 11.43 13.98 8.55 12.73 9.84 11.28 8.65 20.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0933 1.0934 1.0843 1.083 0.8895 0.8736 0.8584 17.48%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.67 0.69 0.75 0.75 0.77 0.66 0.68 -
P/RPS 0.35 0.34 0.44 0.40 0.42 0.18 0.21 40.52%
P/EPS 5.99 5.04 8.97 6.02 8.00 2.99 4.02 30.42%
EY 16.70 19.83 11.15 16.61 12.50 33.45 24.88 -23.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.71 0.71 0.89 0.39 0.40 35.33%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 08/11/11 11/08/11 06/05/11 23/02/11 04/11/10 10/08/10 07/05/10 -
Price 0.68 0.67 0.68 0.70 0.79 0.72 0.66 -
P/RPS 0.35 0.33 0.40 0.37 0.43 0.19 0.20 45.17%
P/EPS 6.08 4.90 8.13 5.62 8.21 3.26 3.90 34.41%
EY 16.45 20.42 12.29 17.79 12.19 30.67 25.64 -25.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.64 0.66 0.91 0.42 0.39 39.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment