[PRESTAR] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 8.78%
YoY- 461.93%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 257,292 255,080 256,004 194,507 178,274 175,844 142,860 -0.59%
PBT 19,061 21,044 21,740 14,420 13,472 11,620 2,632 -1.98%
Tax -4,629 -4,994 -4,000 -1,340 -1,448 -1,112 -140 -3.48%
NP 14,432 16,050 17,740 13,080 12,024 10,508 2,492 -1.76%
-
NP to SH 14,432 16,050 17,740 13,080 12,024 10,508 2,492 -1.76%
-
Tax Rate 24.29% 23.73% 18.40% 9.29% 10.75% 9.57% 5.32% -
Total Cost 242,860 239,030 238,264 181,427 166,250 165,336 140,368 -0.55%
-
Net Worth 54,740 53,527 49,865 45,377 42,332 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 54,740 53,527 49,865 45,377 42,332 0 0 -100.00%
NOSH 20,349 20,352 20,353 20,348 20,352 20,348 20,359 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 5.61% 6.29% 6.93% 6.72% 6.74% 5.98% 1.74% -
ROE 26.36% 29.98% 35.58% 28.83% 28.40% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1,264.35 1,253.31 1,257.80 955.88 875.95 864.16 701.69 -0.59%
EPS 70.92 78.86 87.16 64.28 59.08 51.64 12.24 -1.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.63 2.45 2.23 2.08 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,350
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 71.35 70.74 71.00 53.94 49.44 48.77 39.62 -0.59%
EPS 4.00 4.45 4.92 3.63 3.33 2.91 0.69 -1.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1518 0.1484 0.1383 0.1258 0.1174 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.40 3.65 3.72 0.00 0.00 0.00 0.00 -
P/RPS 0.27 0.29 0.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.79 4.63 4.27 0.00 0.00 0.00 0.00 -100.00%
EY 20.86 21.61 23.43 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.39 1.52 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 21/11/00 09/08/00 02/05/00 23/02/00 17/11/99 - - -
Price 1.61 3.62 3.80 2.90 0.00 0.00 0.00 -
P/RPS 0.13 0.29 0.30 0.30 0.00 0.00 0.00 -100.00%
P/EPS 2.27 4.59 4.36 4.51 0.00 0.00 0.00 -100.00%
EY 44.05 21.78 22.94 22.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.38 1.55 1.30 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment