[PRESTAR] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
09-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -9.53%
YoY- 52.74%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 260,676 262,717 257,292 255,080 256,004 194,507 178,274 -0.38%
PBT 7,504 17,666 19,061 21,044 21,740 14,420 13,472 0.59%
Tax -5,412 -5,575 -4,629 -4,994 -4,000 -1,340 -1,448 -1.32%
NP 2,092 12,091 14,432 16,050 17,740 13,080 12,024 1.79%
-
NP to SH 2,092 12,091 14,432 16,050 17,740 13,080 12,024 1.79%
-
Tax Rate 72.12% 31.56% 24.29% 23.73% 18.40% 9.29% 10.75% -
Total Cost 258,584 250,626 242,860 239,030 238,264 181,427 166,250 -0.44%
-
Net Worth 94,219 55,551 54,740 53,527 49,865 45,377 42,332 -0.80%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 94,219 55,551 54,740 53,527 49,865 45,377 42,332 -0.80%
NOSH 39,923 20,348 20,349 20,352 20,353 20,348 20,352 -0.68%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.80% 4.60% 5.61% 6.29% 6.93% 6.72% 6.74% -
ROE 2.22% 21.77% 26.36% 29.98% 35.58% 28.83% 28.40% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 652.94 1,291.08 1,264.35 1,253.31 1,257.80 955.88 875.95 0.29%
EPS 5.24 40.04 70.92 78.86 87.16 64.28 59.08 2.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.73 2.69 2.63 2.45 2.23 2.08 -0.12%
Adjusted Per Share Value based on latest NOSH - 20,351
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 73.32 73.90 72.37 71.75 72.01 54.71 50.15 -0.38%
EPS 0.59 3.40 4.06 4.51 4.99 3.68 3.38 1.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.265 0.1563 0.154 0.1506 0.1403 0.1276 0.1191 -0.80%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.11 1.20 3.40 3.65 3.72 0.00 0.00 -
P/RPS 0.17 0.09 0.27 0.29 0.30 0.00 0.00 -100.00%
P/EPS 21.18 2.02 4.79 4.63 4.27 0.00 0.00 -100.00%
EY 4.72 49.52 20.86 21.61 23.43 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 1.26 1.39 1.52 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 27/02/01 21/11/00 09/08/00 02/05/00 23/02/00 17/11/99 -
Price 1.00 1.40 1.61 3.62 3.80 2.90 0.00 -
P/RPS 0.15 0.11 0.13 0.29 0.30 0.30 0.00 -100.00%
P/EPS 19.08 2.36 2.27 4.59 4.36 4.51 0.00 -100.00%
EY 5.24 42.44 44.05 21.78 22.94 22.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.60 1.38 1.55 1.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment