[REX] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
16-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 1.82%
YoY- -386.39%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 133,792 149,212 162,662 166,846 178,116 188,376 161,283 -11.68%
PBT -2,874 -1,532 -43,412 -6,473 -6,524 -6,688 2,934 -
Tax 14 -264 -987 -1,045 -1,134 -1,180 -907 -
NP -2,860 -1,796 -44,399 -7,518 -7,658 -7,868 2,027 -
-
NP to SH -2,860 -1,796 -44,399 -7,518 -7,658 -7,868 2,027 -
-
Tax Rate - - - - - - 30.91% -
Total Cost 136,652 151,008 207,061 174,365 185,774 196,244 159,256 -9.67%
-
Net Worth 98,650 105,227 105,227 130,423 126,664 120,704 128,245 -16.00%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 98,650 105,227 105,227 130,423 126,664 120,704 128,245 -16.00%
NOSH 657,670 657,670 657,670 657,670 657,670 657,670 493,252 21.07%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -2.14% -1.20% -27.30% -4.51% -4.30% -4.18% 1.26% -
ROE -2.90% -1.71% -42.19% -5.76% -6.05% -6.52% 1.58% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 20.34 22.69 24.73 26.86 29.53 34.33 32.70 -27.06%
EPS -0.44 -0.28 -7.05 -1.21 -1.26 -1.44 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.16 0.21 0.21 0.22 0.26 -30.62%
Adjusted Per Share Value based on latest NOSH - 657,670
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 20.36 22.71 24.75 25.39 27.10 28.67 24.54 -11.67%
EPS -0.44 -0.27 -6.76 -1.14 -1.17 -1.20 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1501 0.1601 0.1601 0.1985 0.1927 0.1837 0.1952 -16.02%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.125 0.11 0.105 0.13 0.14 0.15 0.21 -
P/RPS 0.61 0.48 0.42 0.48 0.47 0.44 0.64 -3.14%
P/EPS -28.74 -40.28 -1.56 -10.74 -11.03 -10.46 51.10 -
EY -3.48 -2.48 -64.29 -9.31 -9.07 -9.56 1.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.69 0.66 0.62 0.67 0.68 0.81 1.63%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 27/11/23 15/08/23 16/05/23 14/02/23 29/11/22 29/08/22 -
Price 0.105 0.11 0.105 0.12 0.14 0.145 0.16 -
P/RPS 0.52 0.48 0.42 0.45 0.47 0.42 0.49 4.02%
P/EPS -24.15 -40.28 -1.56 -9.91 -11.03 -10.11 38.93 -
EY -4.14 -2.48 -64.29 -10.09 -9.07 -9.89 2.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.69 0.66 0.57 0.67 0.66 0.62 8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment