[RGTBHD] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
19-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -8.25%
YoY- -22.99%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 167,024 77,494 68,218 71,532 74,496 94,522 100,616 40.06%
PBT 35,988 10,025 7,229 8,032 9,552 14,731 15,357 76.15%
Tax -7,760 -2,019 -1,268 -1,294 -2,076 -3,848 -4,041 54.31%
NP 28,228 8,006 5,961 6,738 7,476 10,883 11,316 83.62%
-
NP to SH 17,044 4,971 3,778 4,448 4,848 6,086 6,028 99.57%
-
Tax Rate 21.56% 20.14% 17.54% 16.11% 21.73% 26.12% 26.31% -
Total Cost 138,796 69,488 62,257 64,794 67,020 83,639 89,300 34.07%
-
Net Worth 70,302 65,308 63,116 70,746 69,602 62,019 60,462 10.54%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 1,730 2,307 - - - - -
Div Payout % - 34.82% 61.07% - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 70,302 65,308 63,116 70,746 69,602 62,019 60,462 10.54%
NOSH 584,393 576,930 576,930 576,930 576,930 576,930 576,930 0.85%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 16.90% 10.33% 8.74% 9.42% 10.04% 11.51% 11.25% -
ROE 24.24% 7.61% 5.99% 6.29% 6.97% 9.81% 9.97% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 28.58 13.43 11.82 11.26 11.73 16.38 17.44 38.87%
EPS 2.92 0.86 0.65 0.78 0.84 1.05 1.04 98.64%
DPS 0.00 0.30 0.40 0.00 0.00 0.00 0.00 -
NAPS 0.1203 0.1132 0.1094 0.1114 0.1096 0.1075 0.1048 9.60%
Adjusted Per Share Value based on latest NOSH - 576,930
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 47.38 21.98 19.35 20.29 21.13 26.82 28.54 40.07%
EPS 4.84 1.41 1.07 1.26 1.38 1.73 1.71 99.71%
DPS 0.00 0.49 0.65 0.00 0.00 0.00 0.00 -
NAPS 0.1994 0.1853 0.1791 0.2007 0.1975 0.1759 0.1715 10.54%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.49 0.27 0.115 0.17 0.15 0.155 0.18 -
P/RPS 1.71 2.01 0.97 1.51 1.28 0.95 1.03 40.07%
P/EPS 16.80 31.34 17.56 24.27 19.65 14.69 17.23 -1.66%
EY 5.95 3.19 5.70 4.12 5.09 6.81 5.80 1.71%
DY 0.00 1.11 3.48 0.00 0.00 0.00 0.00 -
P/NAPS 4.07 2.39 1.05 1.53 1.37 1.44 1.72 77.29%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/10/20 24/08/20 19/05/20 19/02/20 21/11/19 21/08/19 03/05/19 -
Price 0.645 0.505 0.16 0.17 0.135 0.155 0.17 -
P/RPS 2.26 3.76 1.35 1.51 1.15 0.95 0.97 75.47%
P/EPS 22.12 58.61 24.43 24.27 17.68 14.69 16.27 22.65%
EY 4.52 1.71 4.09 4.12 5.65 6.81 6.15 -18.51%
DY 0.00 0.59 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 5.36 4.46 1.46 1.53 1.23 1.44 1.62 121.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment