[RGTBHD] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 31.55%
YoY- -18.32%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 159,214 174,242 167,024 77,494 68,218 71,532 74,496 65.84%
PBT 27,802 33,588 35,988 10,025 7,229 8,032 9,552 103.72%
Tax -2,557 -5,874 -7,760 -2,019 -1,268 -1,294 -2,076 14.88%
NP 25,245 27,714 28,228 8,006 5,961 6,738 7,476 124.91%
-
NP to SH 15,166 16,700 17,044 4,971 3,778 4,448 4,848 113.74%
-
Tax Rate 9.20% 17.49% 21.56% 20.14% 17.54% 16.11% 21.73% -
Total Cost 133,969 146,528 138,796 69,488 62,257 64,794 67,020 58.61%
-
Net Worth 103,549 99,398 70,302 65,308 63,116 70,746 69,602 30.29%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - 1,730 2,307 - - -
Div Payout % - - - 34.82% 61.07% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 103,549 99,398 70,302 65,308 63,116 70,746 69,602 30.29%
NOSH 648,900 638,530 584,393 576,930 576,930 576,930 576,930 8.14%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 15.86% 15.91% 16.90% 10.33% 8.74% 9.42% 10.04% -
ROE 14.65% 16.80% 24.24% 7.61% 5.99% 6.29% 6.97% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 24.42 27.21 28.58 13.43 11.82 11.26 11.73 62.96%
EPS 2.32 2.60 2.92 0.86 0.65 0.78 0.84 96.73%
DPS 0.00 0.00 0.00 0.30 0.40 0.00 0.00 -
NAPS 0.1588 0.1552 0.1203 0.1132 0.1094 0.1114 0.1096 28.01%
Adjusted Per Share Value based on latest NOSH - 576,930
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 45.17 49.43 47.38 21.98 19.35 20.29 21.13 65.86%
EPS 4.30 4.74 4.84 1.41 1.07 1.26 1.38 113.18%
DPS 0.00 0.00 0.00 0.49 0.65 0.00 0.00 -
NAPS 0.2938 0.282 0.1994 0.1853 0.1791 0.2007 0.1975 30.28%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.395 0.555 0.49 0.27 0.115 0.17 0.15 -
P/RPS 1.62 2.04 1.71 2.01 0.97 1.51 1.28 16.98%
P/EPS 16.98 21.28 16.80 31.34 17.56 24.27 19.65 -9.26%
EY 5.89 4.70 5.95 3.19 5.70 4.12 5.09 10.21%
DY 0.00 0.00 0.00 1.11 3.48 0.00 0.00 -
P/NAPS 2.49 3.58 4.07 2.39 1.05 1.53 1.37 48.87%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/04/21 26/01/21 27/10/20 24/08/20 19/05/20 19/02/20 21/11/19 -
Price 0.425 0.57 0.645 0.505 0.16 0.17 0.135 -
P/RPS 1.74 2.10 2.26 3.76 1.35 1.51 1.15 31.76%
P/EPS 18.27 21.86 22.12 58.61 24.43 24.27 17.68 2.21%
EY 5.47 4.57 4.52 1.71 4.09 4.12 5.65 -2.13%
DY 0.00 0.00 0.00 0.59 2.50 0.00 0.00 -
P/NAPS 2.68 3.67 5.36 4.46 1.46 1.53 1.23 67.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment